| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 13.42 | 7.39 | 5.38 | 4.09 | 2.61 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1.38 | 0.97 | 0.54 | 0.53 | 0.36 |
| Selling expenses | 0.02 | - | 0.01 | 0.02 | 0.03 |
| Adminstrative expenses | 1.25 | 1.33 | 1.39 | 1.04 | 0.67 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.65 | 2.30 | 1.95 | 1.60 | 1.06 |
| Operating profit | 10.77 | 5.09 | 3.43 | 2.49 | 1.55 |
| Other recurring income | 0.05 | 0.04 | 0.03 | 0.04 | 0.01 |
| Adjusted PBDIT | 10.82 | 5.12 | 3.46 | 2.54 | 1.56 |
| Financial expenses | 1.97 | 1.05 | 0.59 | 0.33 | 0.22 |
| Depreciation | 0.02 | 0.02 | - | 0.02 | 0.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 8.83 | 4.06 | 2.87 | 2.19 | 1.33 |
| Tax charges | 2.24 | 1.05 | 0.72 | 0.56 | 0.32 |
| Adjusted PAT | 6.59 | 3.01 | 2.15 | 1.63 | 1.01 |
| Non recurring items | -0.15 | - | -0.07 | -0.01 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 6.44 | 3.01 | 2.08 | 1.62 | 1.01 |
| Earnigs before appropriation | 12.22 | 6.80 | 4.60 | 1.33 | 2.06 |
| Equity dividend | 0.53 | 0.30 | 0.29 | 0.20 | 0.23 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 11.68 | 6.50 | 4.31 | 1.13 | 1.83 |