Per share ratios |
Adjusted EPS (Rs) |
-36.24 |
-37.69 |
-29.46 |
0.90 |
-1.45 |
Adjusted cash EPS (Rs) |
-32.68 |
-34.04 |
-28.09 |
7.74 |
4.75 |
Reported EPS (Rs) |
-36.24 |
-37.69 |
-15.73 |
0.90 |
-1.45 |
Reported cash EPS (Rs) |
-32.68 |
-34.04 |
-14.37 |
7.74 |
4.75 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-23.02 |
-4.87 |
2.21 |
20.80 |
18.99 |
Book value (excl rev res) per share EPS (Rs) |
85.08 |
118.40 |
156.51 |
151.91 |
150.37 |
Book value (incl rev res) per share EPS (Rs) |
85.08 |
118.40 |
156.51 |
160.29 |
158.85 |
Net operating income per share EPS (Rs) |
23.32 |
253.52 |
247.44 |
321.34 |
476.96 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-98.70 |
-1.92 |
0.89 |
6.47 |
3.98 |
Gross profit margin (%) |
-113.95 |
-3.36 |
0.34 |
4.34 |
2.68 |
Net profit margin (%) |
-155.37 |
-14.86 |
-6.35 |
0.28 |
-0.30 |
Adjusted cash margin (%) |
-135.96
| -13.39
| -11.29
| 2.40
| 0.98
|
Adjusted return on net worth (%) |
-42.59 |
-31.83 |
-18.82 |
0.59 |
-0.96 |
Reported return on net worth (%) |
-42.59 |
-31.83 |
-10.05 |
0.59 |
-0.96 |
Return on long term funds (%) |
-20.01 |
-5.19 |
1.02 |
8.86 |
10.12 |
Leverage ratios |
Long term debt / Equity |
0.51 |
0.28 |
0.25 |
0.10 |
0.13 |
Total debt/equity |
0.90 |
0.55 |
0.46 |
0.35 |
0.42 |
Owners fund as % of total source |
52.56 |
64.30 |
68.16 |
73.90 |
70.13 |
Fixed assets turnover ratio |
0.13 |
1.23 |
1.15 |
1.47 |
2.18 |
Liquidity ratios |
Current ratio |
0.49 |
0.64 |
0.85 |
0.79 |
0.76 |
Current ratio (inc. st loans) |
0.35 |
0.47 |
0.57 |
0.52 |
0.43 |
Quick ratio |
0.44 |
0.47 |
0.54 |
0.54 |
0.52 |
Inventory turnover ratio |
0.14 |
13.41 |
9.97 |
13.85 |
26.44 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
6.93 |
13.48 |
Financial charges coverage ratio |
-2.15 |
-0.30 |
0.24 |
1.65 |
1.27 |
Fin. charges cov.ratio (post tax) |
-2.15 |
-1.43 |
-0.03 |
1.59 |
1.26 |
Component ratios |
Material cost component (% earnings) |
90.23 |
32.52 |
35.15 |
33.54 |
40.16 |
Selling cost Component |
- |
- |
- |
0.02 |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.75 |
0.69 |
0.70 |
0.69 |
0.75 |
Bonus component in equity capital (%) |
2.03 |
2.03 |
2.03 |
2.15 |
2.15 |