| Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 15.23 | 82.94 | 50.45 | 125.41 | 279.86 |
| Expenses | |||||
| Material consumed | 15.62 | 79.37 | 61.34 | 204.20 | 234.35 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 4.82 | 5.47 | 5.97 | 8.09 | 9.25 |
| Selling expenses | 0.01 | 0.02 | 0.04 | - | - |
| Adminstrative expenses | 9.90 | 10.16 | 11.39 | 64.16 | 25.60 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 30.35 | 95.02 | 78.74 | 276.44 | 269.20 |
| Operating profit | -15.11 | -12.08 | -28.29 | -151.04 | 10.65 |
| Other recurring income | 0.58 | 0.44 | 2.51 | 6.83 | 1.35 |
| Adjusted PBDIT | -14.53 | -11.64 | -25.79 | -144.21 | 12.00 |
| Financial expenses | - | 0.46 | 56.87 | 70.82 | 63.76 |
| Depreciation | 7.03 | 7.72 | 24.74 | 25.18 | 20.71 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -21.56 | -19.82 | -107.40 | -240.21 | -72.46 |
| Tax charges | - | - | - | 49.78 | -12.95 |
| Adjusted PAT | -21.56 | -19.82 | -107.40 | -289.99 | -59.52 |
| Non recurring items | 2.69 | 1.42 | - | - | - |
| Other non cash adjustments | - | - | - | - | 4.93 |
| Reported net profit | -18.87 | -18.40 | -107.40 | -289.99 | -54.58 |
| Earnigs before appropriation | -589.48 | -570.61 | -552.21 | -444.81 | -143.47 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -589.48 | -570.61 | -552.21 | -444.81 | -143.47 |