| Mar ' 02 | Mar ' 01 | Mar ' 00 | |||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4.47 | 1.83 | 148.52 | ||
| Expenses | |||||
| Material consumed | - | 3.01 | 153.38 | ||
| Manufacturing expenses | 4.72 | 3.78 | 6.31 | ||
| Personnel expenses | 0.82 | 0.54 | 1.79 | ||
| Selling expenses | - | 0.15 | 1.94 | ||
| Adminstrative expenses | 10.22 | 27.50 | 24.27 | ||
| Expenses capitalised | - | - | - | ||
| Cost of sales | 15.76 | 34.98 | 187.69 | ||
| Operating profit | -11.29 | -33.15 | -39.17 | ||
| Other recurring income | - | 0.12 | 0.75 | ||
| Adjusted PBDIT | - | -33.03 | -38.42 | ||
| Financial expenses | - | 40.25 | 36.47 | ||
| Depreciation | 7.18 | 7.31 | 9.36 | ||
| Other write offs | - | 9.85 | 7.07 | ||
| Adjusted PBT | -18.47 | -90.44 | -91.32 | ||
| Tax charges | - | - | - | ||
| Adjusted PAT | - | -90.44 | -91.32 | ||
| Non recurring items | 1.00 | -33.56 | -4.01 | ||
| Other non cash adjustments | - | -6.83 | -19.14 | ||
| Reported net profit | -17.47 | -130.82 | -114.47 | ||
| Earnigs before appropriation | -17.47 | -176.93 | -104.66 | ||
| Equity dividend | - | - | - | ||
| Preference dividend | - | - | - | ||
| Dividend tax | - | - | - | ||
| Retained earnings | -17.47 | -176.93 | -104.66 | ||