| Dec ' 25 | Jun ' 25 | Jun ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Sales | 510.49 | 461.14 | 309.13 | 333.43 | 269.79 |
| Operating profit | 54.55 | 28.03 | 17.20 | 26.28 | 23.79 |
| Interest | 9.90 | 11.22 | 4.75 | 12.89 | 1.56 |
| Gross profit | 50.03 | 19.02 | 23.01 | 16.65 | 24.21 |
| EPS (Rs) | 6.76 | -3.90 | 2.02 | -0.37 | 6.85 |
| Dec ' 25 | Jun ' 25 | Jun ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Other income | 5.38 | 2.22 | 10.56 | 3.26 | 1.99 |
| Stock adjustment | 8.46 | -39.95 | 5.21 | 3.39 | 20.48 |
| Raw material | 300.48 | 311.43 | 175.68 | 184.81 | 148.80 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 29.56 | 27.51 | 23.39 | 22.88 | 17.36 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 117.44 | 134.12 | 87.64 | 96.06 | 59.35 |
| Provisions made | - | - | - | - | - |
| Depreciation | 29.80 | 27.94 | 17.23 | 16.52 | 9.21 |
| Taxation | 3.50 | -1.91 | 2.14 | 0.80 | 2.69 |
| Net profit / loss | 12.14 | -7.01 | 3.64 | -0.67 | 12.31 |
| Extra ordinary item | -4.58 | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 8.99 | 8.99 | 8.99 | 8.99 | 8.99 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 10.69 | 6.08 | 5.57 | 7.88 | 8.82 |
| GPM (%) | 9.70 | 4.11 | 7.20 | 4.95 | 8.91 |
| NPM (%) | 2.35 | -1.51 | 1.14 | -0.20 | 4.53 |
