| Sep ' 11 | Mar ' 11 | Sep ' 10 | Sep ' 09 | Mar ' 08 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 20.27 | 20.27 | 21.64 | 26.52 | 66.01 |
| Expenses | |||||
| Material consumed | 11.39 | 11.39 | 14.59 | 16.26 | 45.33 |
| Manufacturing expenses | - | 0.22 | 0.01 | 0.01 | 0.01 |
| Personnel expenses | 4.90 | 4.90 | 5.20 | 9.96 | 3.78 |
| Selling expenses | - | - | - | - | 1.99 |
| Adminstrative expenses | 3.62 | 3.40 | 3.63 | 8.95 | 3.92 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 19.90 | 19.90 | 23.43 | 35.18 | 55.03 |
| Operating profit | 0.37 | 0.37 | -1.80 | -8.65 | 10.97 |
| Other recurring income | 0.16 | 0.16 | 0.17 | 0.46 | 0.19 |
| Adjusted PBDIT | 0.53 | 0.53 | -1.63 | -8.19 | 11.16 |
| Financial expenses | 1.03 | 1.03 | 3.81 | 6.43 | 0.91 |
| Depreciation | 0.51 | 0.51 | 0.64 | 1.72 | 1.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.01 | -1.01 | -6.07 | -16.35 | 9.24 |
| Tax charges | - | - | -0.01 | -0.07 | 3.31 |
| Adjusted PAT | -1.01 | - | -6.07 | -16.27 | 5.93 |
| Non recurring items | - | - | - | - | -0.06 |
| Other non cash adjustments | - | - | -0.03 | - | - |
| Reported net profit | -1.01 | -1.01 | -6.10 | -16.27 | 5.87 |
| Earnigs before appropriation | -10.23 | -10.23 | -9.22 | -3.12 | 13.15 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -10.23 | -10.23 | -9.22 | -3.12 | 13.15 |