Results | |
Statement |
P&L
|
More |
Mar ' 03 | Mar ' 02 | Mar ' 01 | Mar ' 00 | ||
---|---|---|---|---|---|
Income | |||||
Operating income | 98.01 | 66.58 | 47.15 | 13.90 | |
Expenses | |||||
Material consumed | 2.73 | -4.56 | - | 1.00 | |
Manufacturing expenses | 59.64 | 45.68 | 26.65 | 8.82 | |
Personnel expenses | 1.55 | 1.30 | 0.75 | 0.08 | |
Selling expenses | 0.24 | 0.09 | - | - | |
Adminstrative expenses | 3.06 | 4.12 | 1.69 | 0.28 | |
Expenses capitalised | - | - | - | - | |
Cost of sales | 67.21 | 46.63 | 29.09 | 10.18 | |
Operating profit | 30.80 | 19.95 | 18.06 | 3.72 | |
Other recurring income | 0.04 | - | 0.02 | 0.04 | |
Adjusted PBDIT | 30.84 | 19.95 | 18.08 | 3.76 | |
Financial expenses | 0.95 | 0.75 | 0.34 | - | |
Depreciation | 10.93 | 3.83 | 1.85 | 0.06 | |
Other write offs | 0.01 | 0.01 | - | - | |
Adjusted PBT | 18.95 | 15.36 | 15.88 | 3.69 | |
Tax charges | 0.47 | 0.05 | - | 0.11 | |
Adjusted PAT | 18.48 | 15.31 | 15.88 | 3.58 | |
Non recurring items | -0.40 | 1.26 | 0.16 | 0.02 | |
Other non cash adjustments | -0.01 | -0.10 | -0.04 | - | |
Reported net profit | 18.06 | 16.47 | 16.00 | 3.60 | |
Earnigs before appropriation | 48.15 | 36.10 | 19.63 | 3.63 | |
Equity dividend | - | - | - | - | |
Preference dividend | - | - | - | - | |
Dividend tax | - | - | - | - | |
Retained earnings | 48.15 | 36.10 | 19.63 | 3.63 |