Per share ratios |
Adjusted EPS (Rs) |
-39.05 |
-39.56 |
-19.34 |
-13.03 |
10.55 |
Adjusted cash EPS (Rs) |
-33.19 |
-33.64 |
-13.37 |
-5.84 |
16.62 |
Reported EPS (Rs) |
-39.05 |
-39.56 |
-19.81 |
-27.71 |
9.25 |
Reported cash EPS (Rs) |
-33.19 |
-33.64 |
-13.84 |
-20.52 |
15.33 |
Dividend per share |
- |
- |
- |
- |
0.40 |
Operating profit per share (Rs) |
-6.53 |
-11.29 |
5.25 |
16.55 |
49.08 |
Book value (excl rev res) per share EPS (Rs) |
-52.97 |
-14.00 |
25.56 |
80.10 |
107.35 |
Book value (incl rev res) per share EPS (Rs) |
-52.97 |
-14.00 |
25.56 |
80.10 |
107.35 |
Net operating income per share EPS (Rs) |
36.51 |
36.52 |
51.20 |
146.82 |
257.00 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-17.89 |
-30.91 |
10.24 |
11.27 |
19.09 |
Gross profit margin (%) |
-33.95 |
-47.12 |
-1.40 |
6.37 |
16.73 |
Net profit margin (%) |
-106.96 |
-108.30 |
-38.68 |
-18.87 |
3.60 |
Adjusted cash margin (%) |
-89.94
| -91.43
| -25.48
| -3.94
| 6.42
|
Adjusted return on net worth (%) |
- |
- |
-75.67 |
-16.26 |
9.82 |
Reported return on net worth (%) |
- |
- |
-77.51 |
-34.59 |
8.62 |
Return on long term funds (%) |
-17.93 |
-14.48 |
0.32 |
3.39 |
20.30 |
Leverage ratios |
Long term debt / Equity |
- |
- |
5.45 |
2.85 |
1.05 |
Total debt/equity |
- |
- |
7.54 |
4.17 |
2.13 |
Owners fund as % of total source |
-37.03 |
-7.67 |
11.70 |
19.32 |
31.96 |
Fixed assets turnover ratio |
0.22 |
0.18 |
0.22 |
0.39 |
0.83 |
Liquidity ratios |
Current ratio |
1.66 |
2.42 |
3.63 |
4.22 |
2.94 |
Current ratio (inc. st loans) |
0.66 |
0.89 |
1.19 |
1.14 |
0.82 |
Quick ratio |
1.41 |
2.00 |
2.86 |
3.21 |
1.98 |
Inventory turnover ratio |
1.43 |
1.14 |
1.28 |
1.86 |
2.95 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
4.32 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
2.60 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
96.21 |
Cash earnings retention ratio |
- |
- |
- |
- |
97.60 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
13.75 |
Financial charges coverage ratio |
-0.22 |
-0.48 |
0.32 |
0.46 |
1.68 |
Fin. charges cov.ratio (post tax) |
-0.22 |
-0.48 |
0.30 |
0.46 |
1.51 |
Component ratios |
Material cost component (% earnings) |
3.46 |
13.02 |
3.67 |
14.20 |
15.32 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.30 |
0.28 |
0.30 |
0.33 |
0.37 |
Bonus component in equity capital (%) |
4.74 |
4.74 |
4.74 |
8.65 |
8.65 |