Per share ratios |
Adjusted EPS (Rs) |
105.88 |
88.14 |
54.77 |
38.52 |
46.39 |
Adjusted cash EPS (Rs) |
114.84 |
95.86 |
62.13 |
46.12 |
54.56 |
Reported EPS (Rs) |
105.88 |
88.14 |
54.77 |
38.52 |
46.39 |
Reported cash EPS (Rs) |
114.84 |
95.86 |
62.13 |
46.12 |
54.56 |
Dividend per share |
86.00 |
78.00 |
60.00 |
44.00 |
70.00 |
Operating profit per share (Rs) |
147.91 |
121.28 |
76.01 |
55.17 |
66.15 |
Book value (excl rev res) per share EPS (Rs) |
198.83 |
169.08 |
158.66 |
168.40 |
219.42 |
Book value (incl rev res) per share EPS (Rs) |
198.83 |
169.08 |
158.66 |
168.40 |
219.42 |
Net operating income per share EPS (Rs) |
807.72 |
708.63 |
580.00 |
444.75 |
456.69 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
18.31 |
17.11 |
13.10 |
12.40 |
14.48 |
Gross profit margin (%) |
17.20 |
16.02 |
11.83 |
10.69 |
12.69 |
Net profit margin (%) |
13.10 |
12.43 |
9.44 |
8.66 |
10.15 |
Adjusted cash margin (%) |
14.14
| 13.43
| 10.61
| 10.25
| 11.80
|
Adjusted return on net worth (%) |
53.25 |
52.13 |
34.52 |
22.87 |
21.14 |
Reported return on net worth (%) |
53.25 |
52.13 |
34.52 |
22.87 |
21.14 |
Return on long term funds (%) |
72.00 |
70.15 |
46.61 |
31.22 |
28.93 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
4.39 |
4.32 |
3.55 |
2.29 |
2.33 |
Liquidity ratios |
Current ratio |
1.72 |
1.68 |
1.63 |
1.98 |
2.44 |
Current ratio (inc. st loans) |
1.72 |
1.68 |
1.63 |
1.98 |
2.44 |
Quick ratio |
1.26 |
1.10 |
1.07 |
1.39 |
1.78 |
Inventory turnover ratio |
4.06 |
4.19 |
3.66 |
2.64 |
2.08 |
Payout ratios |
Dividend payout ratio (net profit) |
71.78 |
88.49 |
118.66 |
231.06 |
- |
Dividend payout ratio (cash profit) |
66.18 |
81.37 |
104.61 |
192.95 |
- |
Earning retention ratio |
28.22 |
11.51 |
-18.66 |
-131.06 |
100.00 |
Cash earnings retention ratio |
33.82 |
18.63 |
-4.61 |
-92.95 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
557.55 |
627.35 |
431.66 |
225.98 |
220.64 |
Fin. charges cov.ratio (post tax) |
421.88 |
477.00 |
330.79 |
174.17 |
168.98 |
Component ratios |
Material cost component (% earnings) |
60.54 |
62.78 |
64.99 |
64.09 |
63.11 |
Selling cost Component |
- |
- |
0.20 |
0.27 |
0.21 |
Exports as percent of total sales |
8.93 |
8.64 |
9.54 |
8.10 |
8.06 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.23 |
0.23 |
0.28 |
0.34 |
0.35 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |