| Per share ratios |
| Adjusted EPS (Rs) |
-4.65 |
-0.11 |
-0.23 |
-0.21 |
0.06 |
| Adjusted cash EPS (Rs) |
-4.47 |
-0.10 |
-0.21 |
-0.19 |
0.10 |
| Reported EPS (Rs) |
-4.65 |
-0.11 |
-0.23 |
-0.21 |
0.06 |
| Reported cash EPS (Rs) |
-4.47 |
-0.10 |
-0.21 |
-0.19 |
0.10 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
-0.72 |
-0.09 |
-0.21 |
-0.17 |
-0.09 |
| Book value (excl rev res) per share EPS (Rs) |
-13.99 |
-9.35 |
-9.23 |
-9.00 |
-8.78 |
| Book value (incl rev res) per share EPS (Rs) |
-13.99 |
-9.35 |
-9.23 |
-9.00 |
-8.78 |
| Net operating income per share EPS (Rs) |
4.05 |
0.17 |
0.10 |
0.25 |
0.21 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
-17.87 |
-56.38 |
-208.37 |
-69.01 |
-41.77 |
| Gross profit margin (%) |
-22.16 |
-65.34 |
-227.28 |
-79.57 |
-57.85 |
| Net profit margin (%) |
-114.66 |
-67.18 |
-231.47 |
-84.70 |
30.76 |
| Adjusted cash margin (%) |
-110.32
| -58.22
| -212.56
| -74.14
| 46.83
|
| Adjusted return on net worth (%) |
- |
- |
- |
- |
- |
| Reported return on net worth (%) |
- |
- |
- |
- |
- |
| Return on long term funds (%) |
- |
-17.19 |
-32.36 |
-24.20 |
-14.16 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
- |
-1,409.54 |
-1,302.09 |
-1,053.91 |
-982.32 |
| Fixed assets turnover ratio |
-2.96 |
0.25 |
0.12 |
0.29 |
0.27 |
| Liquidity ratios |
| Current ratio |
0.10 |
1.42 |
1.46 |
1.57 |
1.58 |
| Current ratio (inc. st loans) |
0.02 |
1.42 |
1.46 |
1.57 |
1.58 |
| Quick ratio |
0.10 |
1.41 |
1.46 |
1.57 |
1.58 |
| Inventory turnover ratio |
-1.19 |
0.26 |
0.14 |
0.30 |
0.24 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
- |
- |
- |
- |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
94.37 |
| Financial charges coverage ratio |
-1.74 |
- |
- |
-21.20 |
-108.58 |
| Fin. charges cov.ratio (post tax) |
-9.78 |
- |
- |
-21.77 |
122.74 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
0.21 |
3.59 |
- |
12.03 |
1.50 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.68 |
0.02 |
0.03 |
0.04 |
0.05 |
| Bonus component in equity capital (%) |
5.81 |
5.81 |
5.81 |
5.47 |
5.47 |