| Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 8.03 | 30.95 | 35.27 | 83.11 | 434.78 |
| Expenses | |||||
| Material consumed | 7.44 | 27.91 | 26.55 | 72.54 | 556.27 |
| Manufacturing expenses | 0.33 | 1.11 | 3.24 | 5.05 | 30.21 |
| Personnel expenses | 0.49 | 0.61 | 0.70 | 3.12 | 6.75 |
| Selling expenses | - | - | 0.03 | 0.19 | - |
| Adminstrative expenses | 0.09 | 0.54 | 1.54 | 1.32 | 6.64 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8.36 | 30.17 | 32.07 | 82.21 | 599.87 |
| Operating profit | -0.32 | 0.78 | 3.20 | 0.90 | -165.09 |
| Other recurring income | 0.03 | 0.27 | 0.29 | 0.29 | - |
| Adjusted PBDIT | -0.29 | 1.05 | 3.49 | 1.19 | -165.09 |
| Financial expenses | - | 43.50 | 55.15 | 52.60 | 46.66 |
| Depreciation | 3.26 | 15.34 | 30.20 | 30.73 | 32.31 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -3.56 | -57.78 | -81.86 | -82.14 | -244.06 |
| Tax charges | 2.59 | -0.41 | -5.44 | -4.87 | -4.45 |
| Adjusted PAT | -6.15 | -57.38 | -76.42 | -77.27 | -239.61 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -6.15 | -57.38 | -76.42 | -77.27 | -239.61 |
| Earnigs before appropriation | -722.54 | -716.39 | -659.02 | -582.60 | -504.71 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -722.54 | -716.39 | -659.02 | -582.60 | -504.71 |