| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 20.50 | 15.76 | 3.33 | 140.03 | 166.94 |
| Expenses | |||||
| Material consumed | - | 0.04 | - | 6.09 | 11.98 |
| Manufacturing expenses | - | 0.23 | 0.51 | 55.13 | 72.37 |
| Personnel expenses | 8.72 | 7.61 | 3.65 | 33.39 | 52.62 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 12.42 | 14.46 | 12.36 | 6.56 | 12.29 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 21.14 | 22.34 | 16.52 | 101.17 | 149.26 |
| Operating profit | -0.64 | -6.58 | -13.19 | 38.86 | 17.68 |
| Other recurring income | 292.79 | 34.36 | 35.53 | 162.06 | 8.95 |
| Adjusted PBDIT | 292.15 | 27.78 | 22.34 | 200.92 | 26.63 |
| Financial expenses | 76.32 | 46.95 | 94.65 | 180.22 | 212.16 |
| Depreciation | 0.76 | 0.74 | 0.22 | 45.26 | 112.53 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 215.07 | -19.91 | -72.53 | -24.56 | -298.06 |
| Tax charges | - | -0.83 | -26.46 | 0.26 | 0.62 |
| Adjusted PAT | - | -19.08 | -46.07 | -24.82 | -298.68 |
| Non recurring items | 156.05 | -51.27 | 1,738.78 | -225.15 | 0.79 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 371.12 | -70.35 | 1,692.71 | -249.97 | -297.89 |
| Earnigs before appropriation | -6,520.75 | -6,892.15 | -6,821.80 | -8,514.51 | -8,264.54 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -6,520.75 | -6,892.15 | -6,821.80 | -8,514.51 | -8,264.54 |