| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.19 | 2.78 | 2.54 | 3.40 | 3.24 |
| Expenses | |||||
| Material consumed | 0.19 | -0.18 | 0.05 | 0.24 | 0.07 |
| Manufacturing expenses | 0.02 | 0.08 | 0.05 | 0.05 | 0.09 |
| Personnel expenses | 0.10 | 0.19 | 0.09 | 0.12 | 0.14 |
| Selling expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 0.33 | 0.26 | 0.27 | 0.33 | 0.47 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.64 | 0.36 | 0.46 | 0.75 | 0.77 |
| Operating profit | 0.55 | 2.43 | 2.08 | 2.65 | 2.47 |
| Other recurring income | 0.31 | 0.16 | 0.09 | 0.22 | 0.22 |
| Adjusted PBDIT | 0.86 | 2.58 | 2.17 | 2.87 | 2.69 |
| Financial expenses | - | - | - | - | - |
| Depreciation | 0.57 | 0.64 | 0.96 | 1.00 | 1.20 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.30 | 1.94 | 1.21 | 1.87 | 1.49 |
| Tax charges | 0.08 | 0.03 | 0.03 | 0.06 | 0.05 |
| Adjusted PAT | 0.22 | 1.90 | 1.17 | 1.81 | 1.43 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.22 | 1.90 | 1.17 | 1.81 | 1.43 |
| Earnigs before appropriation | 14.58 | 14.37 | 12.46 | 11.29 | 9.48 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 14.58 | 14.37 | 12.46 | 11.29 | 9.48 |