| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 0.03 | 0.37 | 6.96 | 10.24 |
| Expenses | |||||
| Material consumed | 0.01 | 0.15 | 0.49 | 7.02 | 10.13 |
| Manufacturing expenses | 0.41 | 0.56 | 0.57 | 0.69 | 1.48 |
| Personnel expenses | 0.08 | 0.11 | 0.23 | 0.92 | 2.51 |
| Selling expenses | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
| Adminstrative expenses | 0.23 | 0.31 | 0.68 | 1.71 | 1.51 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.75 | 1.13 | 1.98 | 10.36 | 15.65 |
| Operating profit | -0.75 | -1.10 | -1.62 | -3.40 | -5.41 |
| Other recurring income | 0.38 | 0.95 | 0.43 | 1.74 | 2.22 |
| Adjusted PBDIT | -0.37 | -0.15 | -1.19 | -1.66 | -3.19 |
| Financial expenses | - | 0.01 | 0.04 | 0.04 | 0.03 |
| Depreciation | 12.02 | 13.81 | 13.86 | 13.94 | 13.96 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -12.39 | -13.96 | -15.09 | -15.64 | -17.19 |
| Tax charges | -0.13 | 0.12 | - | 1.39 | - |
| Adjusted PAT | -12.26 | -14.09 | - | -17.02 | -17.19 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -12.26 | -14.09 | -15.09 | -17.02 | -17.19 |
| Earnigs before appropriation | -437.23 | -424.97 | -410.88 | -395.79 | -378.77 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -437.23 | -424.97 | -410.88 | -395.79 | -378.77 |