| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1,343.92 | 1,314.16 | 1,327.73 | 1,206.76 | 1,248.99 |
| Expenses | |||||
| Material consumed | 741.21 | 749.27 | 830.86 | 725.74 | 685.04 |
| Manufacturing expenses | 14.16 | 15.36 | 14.83 | 13.40 | - |
| Personnel expenses | 172.47 | 160.40 | 146.60 | 148.44 | 142.63 |
| Selling expenses | 80.62 | 79.15 | 59.60 | 37.96 | - |
| Adminstrative expenses | 183.15 | 169.70 | 165.74 | 160.93 | 196.60 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,191.61 | 1,173.88 | 1,217.64 | 1,086.47 | 1,024.27 |
| Operating profit | 152.31 | 140.29 | 110.09 | 120.28 | 224.72 |
| Other recurring income | 1.47 | 2.89 | 1.10 | 4.69 | 4.18 |
| Adjusted PBDIT | 153.78 | 143.18 | 111.19 | 124.97 | 228.90 |
| Financial expenses | 25.69 | 32.31 | 56.64 | 48.03 | 52.03 |
| Depreciation | 29.64 | 30.26 | 27.39 | 27.47 | 27.23 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 98.45 | 80.61 | 27.16 | 49.47 | 149.64 |
| Tax charges | 16.06 | 13.88 | 7.03 | 1.99 | -170.93 |
| Adjusted PAT | 82.38 | 66.74 | 20.13 | 47.48 | 320.57 |
| Non recurring items | -1.01 | 0.49 | 1.33 | -1.49 | -628.60 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 81.37 | 67.22 | 21.46 | 46.00 | -308.03 |
| Earnigs before appropriation | 138.08 | 56.71 | -10.51 | -31.98 | -77.97 |
| Equity dividend | 7.27 | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 130.81 | 56.71 | -10.51 | -31.98 | -77.97 |