Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,361.19 | 1,213.24 | 1,283.75 | 1,404.14 | 1,244.85 |
Expenses | |||||
Material consumed | 802.48 | 700.50 | 798.02 | 845.05 | 759.16 |
Manufacturing expenses | 43.40 | 36.05 | 38.16 | 39.98 | 35.06 |
Personnel expenses | 129.18 | 108.84 | 115.71 | 115.26 | 107.26 |
Selling expenses | 16.64 | 6.60 | 12.83 | 17.64 | 20.27 |
Adminstrative expenses | 300.31 | 248.08 | 275.91 | 279.59 | 231.56 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,292.00 | 1,100.08 | 1,240.62 | 1,297.52 | 1,153.31 |
Operating profit | 69.18 | 113.16 | 43.13 | 106.62 | 91.54 |
Other recurring income | 29.16 | 8.89 | 9.05 | 6.45 | 7.36 |
Adjusted PBDIT | 98.34 | 122.05 | 52.18 | 113.07 | 98.90 |
Financial expenses | 3.15 | 3.90 | 7.04 | 7.62 | 12.59 |
Depreciation | 28.64 | 25.31 | 23.74 | 20.56 | 23.55 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 66.56 | 92.84 | 21.40 | 84.90 | 62.76 |
Tax charges | 22.44 | 35.25 | 7.35 | 20.70 | 10.43 |
Adjusted PAT | 44.12 | 57.59 | 14.05 | 64.20 | 52.33 |
Non recurring items | -0.43 | 0.97 | -0.32 | -0.36 | -0.36 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 43.69 | 58.56 | 13.73 | 63.84 | 51.98 |
Earnigs before appropriation | 418.65 | 378.15 | 333.73 | 332.25 | 270.26 |
Equity dividend | 11.73 | 1.56 | 9.32 | 8.07 | 1.23 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 2.41 | 2.09 | 0.31 |
Retained earnings | 406.92 | 376.59 | 322.00 | 322.09 | 268.72 |