Per share ratios |
Adjusted EPS (Rs) |
0.17 |
-0.22 |
1.43 |
17.14 |
13.62 |
Adjusted cash EPS (Rs) |
7.42 |
5.36 |
6.18 |
21.36 |
17.63 |
Reported EPS (Rs) |
0.17 |
-0.22 |
1.43 |
17.14 |
13.62 |
Reported cash EPS (Rs) |
7.42 |
5.36 |
6.18 |
21.36 |
17.63 |
Dividend per share |
- |
- |
0.50 |
1.50 |
1.00 |
Operating profit per share (Rs) |
13.73 |
1.16 |
8.03 |
28.55 |
23.95 |
Book value (excl rev res) per share EPS (Rs) |
57.30 |
57.77 |
58.50 |
58.22 |
42.75 |
Book value (incl rev res) per share EPS (Rs) |
57.30 |
57.77 |
58.50 |
58.22 |
42.75 |
Net operating income per share EPS (Rs) |
246.55 |
228.81 |
250.06 |
226.96 |
209.02 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.57 |
0.50 |
3.21 |
12.58 |
11.46 |
Gross profit margin (%) |
2.63 |
-1.93 |
1.31 |
10.72 |
9.54 |
Net profit margin (%) |
0.07 |
-0.09 |
0.57 |
7.55 |
6.51 |
Adjusted cash margin (%) |
2.99
| 2.25
| 2.44
| 9.35
| 8.36
|
Adjusted return on net worth (%) |
0.30 |
-0.39 |
2.44 |
29.44 |
31.85 |
Reported return on net worth (%) |
0.30 |
-0.39 |
2.44 |
29.44 |
31.85 |
Return on long term funds (%) |
10.04 |
5.87 |
8.37 |
39.18 |
44.84 |
Leverage ratios |
Long term debt / Equity |
0.31 |
0.25 |
0.23 |
0.12 |
0.13 |
Total debt/equity |
1.26 |
1.10 |
0.82 |
0.42 |
0.44 |
Owners fund as % of total source |
44.23 |
47.51 |
54.68 |
70.04 |
69.25 |
Fixed assets turnover ratio |
1.96 |
2.00 |
2.63 |
3.13 |
3.55 |
Liquidity ratios |
Current ratio |
1.25 |
1.30 |
1.31 |
1.33 |
1.13 |
Current ratio (inc. st loans) |
0.73 |
0.74 |
0.81 |
0.94 |
0.86 |
Quick ratio |
0.88 |
0.85 |
0.85 |
0.85 |
0.74 |
Inventory turnover ratio |
1.90 |
1.88 |
2.34 |
2.73 |
3.39 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
69.94 |
8.74 |
- |
Dividend payout ratio (cash profit) |
- |
9.32 |
16.19 |
7.02 |
- |
Earning retention ratio |
100.00 |
319.53 |
30.06 |
91.26 |
100.00 |
Cash earnings retention ratio |
100.00 |
90.68 |
83.81 |
92.98 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
9.74 |
11.89 |
7.85 |
1.17 |
1.08 |
Financial charges coverage ratio |
2.17 |
2.38 |
2.78 |
7.34 |
6.22 |
Fin. charges cov.ratio (post tax) |
2.09 |
2.30 |
2.59 |
6.25 |
5.25 |
Component ratios |
Material cost component (% earnings) |
63.40 |
69.24 |
71.14 |
64.88 |
62.19 |
Selling cost Component |
0.72 |
0.63 |
0.46 |
0.21 |
0.67 |
Exports as percent of total sales |
23.62 |
27.55 |
21.43 |
23.65 |
29.54 |
Import comp. in raw mat. consumed |
15.50 |
17.28 |
16.49 |
24.58 |
29.54 |
Long term assets / total Assets |
0.32 |
0.32 |
0.32 |
0.32 |
0.33 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |