| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 115.20 | 76.38 | 30.48 | 3.99 | 1.67 |
| Expenses | |||||
| Material consumed | 112.88 | 74.02 | 29.48 | 3.83 | 1.63 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.22 | 0.16 | 0.05 | - | - |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.35 | 0.67 | 0.35 | 0.17 | 0.07 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 113.45 | 74.85 | 29.87 | 4.01 | 1.70 |
| Operating profit | 1.75 | 1.53 | 0.60 | -0.02 | -0.03 |
| Other recurring income | 1.12 | 0.08 | 0.12 | 0.08 | 0.10 |
| Adjusted PBDIT | 2.87 | 1.62 | 0.72 | 0.06 | 0.07 |
| Financial expenses | 1.25 | 0.31 | - | - | - |
| Depreciation | 0.02 | 0.18 | 0.01 | 0.01 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.60 | 1.13 | 0.71 | 0.04 | 0.07 |
| Tax charges | - | 0.35 | 0.14 | -0.41 | - |
| Adjusted PAT | - | 0.78 | 0.58 | 0.45 | 0.06 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.60 | 0.78 | 0.58 | 0.45 | 0.06 |
| Earnigs before appropriation | 1.60 | 1.67 | 1.13 | 0.56 | 0.11 |
| Equity dividend | - | - | 0.16 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | 0.04 | - | - |
| Retained earnings | 1.60 | 1.67 | 0.93 | 0.56 | 0.11 |