| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 19.15 | 5.20 | 12.74 | 7.85 | 3.58 |
| Expenses | |||||
| Material consumed | 11.53 | 1.11 | 1.75 | 2.75 | 1.51 |
| Manufacturing expenses | 0.16 | 0.03 | 6.37 | 2.85 | 0.72 |
| Personnel expenses | 1.29 | 1.83 | 2.71 | 1.96 | 1.25 |
| Selling expenses | 0.07 | 0.26 | 0.22 | - | - |
| Adminstrative expenses | 1.19 | 0.82 | 1.16 | 0.05 | 0.01 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 14.24 | 4.05 | 12.21 | 7.61 | 3.49 |
| Operating profit | 4.91 | 1.15 | 0.53 | 0.24 | 0.09 |
| Other recurring income | 0.30 | - | 0.02 | 0.08 | 0.05 |
| Adjusted PBDIT | 5.22 | 1.15 | 0.55 | 0.32 | 0.13 |
| Financial expenses | 0.22 | 0.03 | 0.01 | 0.04 | 0.01 |
| Depreciation | 0.24 | 0.24 | 0.15 | 0.09 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.75 | 0.88 | 0.39 | 0.19 | 0.06 |
| Tax charges | 1.20 | 0.26 | 0.08 | 0.05 | 0.02 |
| Adjusted PAT | 3.55 | 0.62 | 0.30 | 0.14 | 0.05 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.55 | 0.62 | 0.30 | 0.14 | 0.05 |
| Earnigs before appropriation | 4.62 | 1.08 | 0.46 | 0.22 | 0.08 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.62 | 1.08 | 0.46 | 0.22 | 0.08 |