| Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3,249.25 | 2,528.42 | 1,904.26 | 1,424.77 | 1,081.26 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 12.30 | 10.06 | 12.43 | 11.43 | 9.46 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 60.26 | 43.35 | 139.66 | 33.68 | 36.66 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 72.56 | 53.41 | 152.08 | 45.11 | 46.12 |
| Operating profit | 762.86 | 471.02 | 240.20 | 354.41 | 296.69 |
| Other recurring income | 200.12 | 286.71 | 58.47 | 32.76 | 23.67 |
| Adjusted PBDIT | 962.98 | 757.73 | 298.67 | 387.16 | 320.37 |
| Financial expenses | 2,413.83 | 2,004.00 | 1,511.98 | 1,025.25 | 738.44 |
| Depreciation | 9.13 | 7.95 | 6.65 | 6.69 | 6.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 953.86 | 749.77 | 292.02 | 380.48 | 314.35 |
| Tax charges | 207.72 | 200.31 | 91.47 | 106.14 | 56.44 |
| Adjusted PAT | 402.41 | 333.05 | 199.41 | 270.74 | 257.91 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | 75.00 | - | - | - | - |
| Reported net profit | 477.41 | 333.05 | 199.41 | 270.74 | 257.91 |
| Earnigs before appropriation | 477.41 | 333.05 | 199.41 | 270.74 | 257.91 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 477.41 | 333.05 | 199.41 | 270.74 | 257.91 |