| Per share ratios |
| Adjusted EPS (Rs) |
-0.01 |
0.50 |
1.85 |
4.05 |
4.54 |
| Adjusted cash EPS (Rs) |
0.19 |
2.60 |
5.38 |
7.09 |
8.60 |
| Reported EPS (Rs) |
-0.01 |
0.50 |
1.63 |
4.05 |
4.54 |
| Reported cash EPS (Rs) |
0.19 |
2.60 |
5.16 |
7.09 |
8.60 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.47 |
5.48 |
7.49 |
10.83 |
14.11 |
| Book value (excl rev res) per share EPS (Rs) |
6.17 |
61.87 |
61.26 |
59.63 |
38.20 |
| Book value (incl rev res) per share EPS (Rs) |
6.17 |
61.87 |
61.26 |
59.63 |
38.20 |
| Net operating income per share EPS (Rs) |
6.70 |
67.43 |
70.87 |
72.72 |
76.04 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
7.09 |
8.13 |
10.56 |
14.88 |
18.55 |
| Gross profit margin (%) |
3.92 |
5.02 |
5.58 |
10.69 |
13.21 |
| Net profit margin (%) |
-0.26 |
0.75 |
2.30 |
5.56 |
5.96 |
| Adjusted cash margin (%) |
2.90
| 3.83
| 7.52
| 9.71
| 11.10
|
| Adjusted return on net worth (%) |
-0.28 |
0.82 |
3.02 |
6.78 |
11.87 |
| Reported return on net worth (%) |
-0.28 |
0.82 |
2.66 |
6.78 |
11.87 |
| Return on long term funds (%) |
4.42 |
5.84 |
6.73 |
12.51 |
18.65 |
| Leverage ratios |
| Long term debt / Equity |
0.04 |
0.07 |
0.10 |
0.08 |
0.60 |
| Total debt/equity |
0.32 |
0.35 |
0.34 |
0.21 |
1.16 |
| Owners fund as % of total source |
75.41 |
73.96 |
74.47 |
82.43 |
45.87 |
| Fixed assets turnover ratio |
0.80 |
0.81 |
0.91 |
1.08 |
0.90 |
| Liquidity ratios |
| Current ratio |
2.49 |
2.60 |
2.60 |
3.14 |
2.32 |
| Current ratio (inc. st loans) |
1.08 |
1.10 |
1.13 |
1.69 |
0.88 |
| Quick ratio |
1.09 |
1.21 |
1.28 |
1.73 |
1.16 |
| Inventory turnover ratio |
0.81 |
0.80 |
0.86 |
1.01 |
0.92 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
10.31 |
8.37 |
3.91 |
1.79 |
5.14 |
| Financial charges coverage ratio |
1.87 |
1.89 |
3.90 |
4.99 |
2.45 |
| Fin. charges cov.ratio (post tax) |
1.73 |
1.82 |
3.49 |
4.18 |
2.36 |
| Component ratios |
| Material cost component (% earnings) |
45.24 |
46.44 |
36.70 |
36.95 |
38.38 |
| Selling cost Component |
0.78 |
0.59 |
- |
- |
0.10 |
| Exports as percent of total sales |
2.03 |
2.00 |
0.85 |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.39 |
0.40 |
0.44 |
0.37 |
0.43 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |