Per share ratios |
Adjusted EPS (Rs) |
63.01 |
106.10 |
72.39 |
38.23 |
60.65 |
Adjusted cash EPS (Rs) |
85.08 |
153.94 |
116.96 |
81.61 |
100.71 |
Reported EPS (Rs) |
63.01 |
106.10 |
72.39 |
35.81 |
59.98 |
Reported cash EPS (Rs) |
85.08 |
153.94 |
116.96 |
79.19 |
100.04 |
Dividend per share |
20.00 |
30.00 |
20.00 |
16.00 |
13.00 |
Operating profit per share (Rs) |
101.81 |
188.34 |
147.00 |
101.66 |
119.04 |
Book value (excl rev res) per share EPS (Rs) |
336.42 |
577.10 |
491.97 |
435.78 |
401.96 |
Book value (incl rev res) per share EPS (Rs) |
336.42 |
577.10 |
491.97 |
435.78 |
401.96 |
Net operating income per share EPS (Rs) |
770.47 |
1,404.26 |
1,194.74 |
927.77 |
1,046.35 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.21 |
13.41 |
12.30 |
10.95 |
11.37 |
Gross profit margin (%) |
10.35 |
10.00 |
8.57 |
6.28 |
7.54 |
Net profit margin (%) |
8.17 |
7.55 |
6.05 |
3.85 |
5.73 |
Adjusted cash margin (%) |
10.95
| 10.89
| 9.77
| 8.77
| 9.61
|
Adjusted return on net worth (%) |
18.72 |
18.38 |
14.71 |
8.77 |
15.08 |
Reported return on net worth (%) |
18.72 |
18.38 |
14.71 |
8.21 |
14.92 |
Return on long term funds (%) |
25.50 |
25.76 |
20.97 |
13.44 |
17.99 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.01 |
0.03 |
0.10 |
Total debt/equity |
- |
- |
0.03 |
0.03 |
0.10 |
Owners fund as % of total source |
100.00 |
100.00 |
96.83 |
96.32 |
90.10 |
Fixed assets turnover ratio |
2.47 |
2.59 |
2.49 |
2.06 |
2.30 |
Liquidity ratios |
Current ratio |
2.16 |
1.88 |
1.19 |
1.05 |
0.90 |
Current ratio (inc. st loans) |
2.16 |
1.88 |
1.11 |
1.05 |
0.90 |
Quick ratio |
1.54 |
1.28 |
0.71 |
0.69 |
0.52 |
Inventory turnover ratio |
2.29 |
2.43 |
2.35 |
2.05 |
2.35 |
Payout ratios |
Dividend payout ratio (net profit) |
23.80 |
18.84 |
22.10 |
8.37 |
23.34 |
Dividend payout ratio (cash profit) |
17.63 |
12.99 |
13.68 |
3.78 |
13.99 |
Earning retention ratio |
76.20 |
81.16 |
77.90 |
92.16 |
76.92 |
Cash earnings retention ratio |
82.37 |
87.01 |
86.32 |
96.33 |
86.10 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
0.13 |
0.20 |
0.43 |
Financial charges coverage ratio |
96.63 |
34.81 |
22.82 |
11.79 |
8.97 |
Fin. charges cov.ratio (post tax) |
77.21 |
28.26 |
18.91 |
9.96 |
8.45 |
Component ratios |
Material cost component (% earnings) |
64.31 |
62.00 |
63.49 |
62.13 |
60.64 |
Selling cost Component |
0.05 |
0.04 |
0.02 |
0.02 |
0.06 |
Exports as percent of total sales |
1.46 |
2.96 |
4.64 |
2.46 |
1.55 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.41 |
0.47 |
0.56 |
0.62 |
0.66 |
Bonus component in equity capital (%) |
3.79 |
7.59 |
7.59 |
7.59 |
7.59 |