Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | |
---|---|---|---|---|---|
Sales | 7.19 | 6.95 | 7.03 | 6.91 | 7.29 |
Operating profit | -0.47 | -0.14 | 0.28 | 0.33 | 0.02 |
Interest | 0.45 | 0.61 | 0.57 | 0.62 | 0.59 |
Gross profit | -0.92 | -0.58 | -0.28 | -0.17 | -0.55 |
EPS (Rs) | -2.69 | -2.01 | -1.43 | -1.05 | -2.02 |
Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | Sep ' 02 | |
---|---|---|---|---|---|
Other income | 0.01 | 0.17 | 0.01 | 0.13 | 0.02 |
Stock adjustment | 0.39 | 0.16 | 0.03 | -0.37 | 0.12 |
Raw material | 4.62 | 4.44 | 4.43 | 4.38 | 4.51 |
Power and fuel | 1.08 | 0.97 | 0.99 | 0.82 | 0.93 |
Employee expenses | 0.47 | 0.53 | 0.44 | 0.54 | 0.45 |
Excise | -0.05 | 0.02 | - | 0.25 | 0.19 |
Admin and selling expenses | - | - | - | - | - |
Research and development expenses | - | - | - | - | - |
Expenses capitalised | - | - | - | - | - |
Other expenses | 1.14 | 0.97 | 0.85 | 0.95 | 1.06 |
Provisions made | - | - | - | - | - |
Depreciation | 0.47 | 0.46 | 0.46 | 0.38 | 0.49 |
Taxation | - | - | - | - | - |
Net profit / loss | -1.39 | -1.04 | -0.74 | -0.54 | -1.04 |
Extra ordinary item | - | - | - | - | - |
Prior year adjustments | - | - | - | - | - |
Equity capital | 5.16 | 5.16 | 5.16 | 5.16 | 5.16 |
Equity dividend rate | - | - | - | - | - |
Agg.of non-prom. shares (Lacs) | 28.32 | 28.32 | 28.32 | 28.32 | 28.32 |
Agg.of non promotoholding (%) | 54.85 | 54.85 | 54.85 | 54.85 | 54.85 |
OPM (%) | -6.60 | -2.07 | 4.05 | 4.75 | 0.25 |
GPM (%) | -12.76 | -8.10 | -3.98 | -2.37 | -7.53 |
NPM (%) | -19.33 | -14.60 | -10.46 | -7.72 | -14.28 |