| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.83 | 1.78 | 5.83 | 0.63 | 0.13 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 1.28 | 0.19 | 5.02 | 0.59 | 0.61 |
| Personnel expenses | 0.52 | 0.36 | 0.34 | 0.34 | 0.46 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.21 | 0.92 | 0.16 | 0.17 | 0.20 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.02 | 1.48 | 5.52 | 1.10 | 1.27 |
| Operating profit | -0.19 | 0.31 | 0.31 | -0.47 | -1.14 |
| Other recurring income | 0.39 | 0.56 | - | 0.14 | 0.14 |
| Adjusted PBDIT | 0.20 | 0.87 | - | -0.33 | -0.99 |
| Financial expenses | - | - | - | 0.01 | 0.02 |
| Depreciation | 0.17 | 1.14 | 2.17 | 3.34 | 4.59 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.02 | -0.26 | -1.87 | -3.68 | -5.61 |
| Tax charges | 0.12 | -0.07 | -0.21 | -0.29 | -0.22 |
| Adjusted PAT | -0.09 | -0.19 | -1.65 | -3.39 | -5.39 |
| Non recurring items | - | - | - | 0.01 | -1.65 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.09 | -0.19 | -1.65 | -3.38 | -7.04 |
| Earnigs before appropriation | -30.56 | -30.47 | -30.28 | -28.62 | -24.69 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -30.56 | -30.47 | -30.28 | -28.62 | -24.69 |