| Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Sales | 13.87 | 22.25 | 18.73 | 22.60 | 32.10 |
| Operating profit | -1.22 | 1.46 | 3.20 | 4.27 | 4.92 |
| Interest | 0.55 | 0.49 | 0.45 | 0.47 | 0.52 |
| Gross profit | -1.39 | 1.36 | 3.21 | 5.27 | 4.82 |
| EPS (Rs) | -1.06 | 0.08 | 1.03 | 1.83 | 1.68 |
| Sep ' 06 | Mar ' 06 | Sep ' 05 | Mar ' 05 | Sep ' 04 | |
|---|---|---|---|---|---|
| Other income | 0.38 | 0.39 | 0.46 | 1.47 | 0.42 |
| Stock adjustment | -2.19 | 1.26 | -1.74 | -0.24 | -1.65 |
| Raw material | 7.82 | 9.80 | 8.85 | 8.98 | 14.20 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 3.81 | 4.19 | 3.46 | 3.36 | 3.28 |
| Excise | 0.74 | - | - | - | 3.82 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 4.57 | 5.54 | 4.96 | 6.23 | 7.53 |
| Provisions made | 0.34 | - | - | - | - |
| Depreciation | 1.07 | 1.06 | 1.08 | 1.19 | 1.17 |
| Taxation | -0.64 | 0.17 | 0.37 | 0.94 | 0.77 |
| Net profit / loss | -1.82 | 0.13 | 1.76 | 3.14 | 2.88 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 17.17 | 17.17 | 17.17 | 17.17 | 17.17 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 39.95 | 39.95 | 39.95 | 39.95 | 39.95 |
| Agg.of non promotoholding (%) | 23.26 | 23.26 | 23.26 | 23.26 | 23.26 |
| OPM (%) | -8.80 | 6.56 | 17.08 | 18.89 | 15.33 |
| GPM (%) | -9.75 | 6.01 | 16.73 | 21.89 | 14.82 |
| NPM (%) | -12.77 | 0.57 | 9.17 | 13.05 | 8.86 |