| Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 16.64 | 14.64 | 9.51 | 7.45 | 5.81 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 11.38 | 9.10 | 6.28 | 4.21 | 4.55 |
| Personnel expenses | 0.55 | 0.66 | 0.74 | 0.60 | 0.36 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.37 | 0.39 | 0.31 | 1.13 | 0.49 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 12.30 | 10.15 | 7.32 | 5.94 | 5.39 |
| Operating profit | 4.34 | 4.50 | 2.19 | 1.50 | 0.42 |
| Other recurring income | 0.01 | 0.03 | - | 0.06 | 0.20 |
| Adjusted PBDIT | 4.35 | 4.53 | 2.19 | 1.56 | 0.62 |
| Financial expenses | 0.19 | 0.23 | 0.45 | 0.35 | 0.23 |
| Depreciation | 0.85 | 1.52 | 0.27 | 0.23 | 0.19 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.31 | 2.78 | 1.46 | 0.98 | 0.20 |
| Tax charges | 0.93 | 0.76 | 0.48 | 0.33 | 0.06 |
| Adjusted PAT | 2.38 | 2.02 | 0.98 | 0.65 | 0.14 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.38 | 2.02 | 0.98 | 0.65 | 0.14 |
| Earnigs before appropriation | 4.72 | 4.78 | 2.76 | 1.78 | 1.13 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.72 | 4.78 | 2.76 | 1.78 | 1.13 |