| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 51.41 | 58.35 | 142.45 | 100.48 | 50.18 |
| Expenses | |||||
| Material consumed | 53.80 | 60.66 | 147.88 | 101.01 | 43.56 |
| Manufacturing expenses | - | - | - | 0.15 | 0.47 |
| Personnel expenses | 0.02 | 0.02 | 0.07 | 0.76 | 1.68 |
| Selling expenses | 0.01 | 0.01 | - | 0.08 | 0.56 |
| Adminstrative expenses | 2.15 | 0.34 | 0.58 | 2.14 | 3.62 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 55.97 | 61.03 | 148.52 | 104.14 | 49.89 |
| Operating profit | -4.56 | -2.68 | -6.07 | -3.66 | 0.29 |
| Other recurring income | 1.42 | - | 0.05 | 2.59 | 1.77 |
| Adjusted PBDIT | -3.15 | -2.68 | -6.02 | -1.07 | 2.06 |
| Financial expenses | 0.16 | 0.21 | 0.27 | 0.42 | 0.79 |
| Depreciation | 0.02 | 0.05 | 0.15 | 0.60 | 0.84 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -3.33 | -2.94 | -6.44 | -2.08 | 0.43 |
| Tax charges | 0.23 | 0.24 | 0.06 | -0.19 | 0.50 |
| Adjusted PAT | -3.55 | -3.19 | -6.50 | -1.89 | -0.07 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | 0.84 |
| Reported net profit | -3.55 | -3.19 | -6.50 | -1.89 | 0.77 |
| Earnigs before appropriation | -16.67 | -13.12 | -9.93 | -3.43 | -1.54 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -16.67 | -13.12 | -9.93 | -3.43 | -1.54 |
