| Sep ' 25 | Sep ' 23 | Sep ' 22 | Mar ' 22 | Sep ' 21 | |
|---|---|---|---|---|---|
| Sales | 4,378.39 | 3,289.01 | 2,234.68 | 1,659.16 | 1,580.88 |
| Operating profit | 694.54 | 405.34 | 143.78 | -12.12 | 78.87 |
| Interest | 0.36 | 33.74 | 33.43 | 25.45 | 15.59 |
| Gross profit | 743.73 | 392.13 | 129.23 | -16.76 | 94.35 |
| EPS (Rs) | 405.71 | 129.16 | 5.64 | -60.61 | 4.01 |
| Sep ' 25 | Sep ' 23 | Sep ' 22 | Mar ' 22 | Sep ' 21 | |
|---|---|---|---|---|---|
| Other income | 49.55 | 20.53 | 18.88 | 20.81 | 31.07 |
| Stock adjustment | -131.32 | -49.11 | -28.42 | 16.15 | 21.63 |
| Raw material | 3,259.49 | 2,496.76 | 1,782.19 | 1,357.93 | 1,223.50 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 337.37 | 243.64 | 187.94 | 199.01 | 169.07 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | -36.22 | - | - | -43.84 | -38.94 |
| Other expenses | 254.53 | 192.38 | 149.19 | 142.03 | 126.75 |
| Provisions made | - | - | - | - | - |
| Depreciation | 141.24 | 130.42 | 117.82 | 105.09 | 85.85 |
| Taxation | 67.76 | 91.48 | 3.98 | -41.97 | 3.22 |
| Net profit / loss | 534.73 | 170.23 | 7.43 | -79.88 | 5.28 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 13.18 | 13.18 | 13.18 | 13.18 | 13.18 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 15.86 | 12.32 | 6.43 | -0.73 | 4.99 |
| GPM (%) | 16.80 | 11.85 | 5.73 | -1.00 | 5.85 |
| NPM (%) | 12.08 | 5.14 | 0.33 | -4.75 | 0.33 |