| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Sales | 604.02 | 524.78 | 477.41 | 406.74 | 338.01 |
| Operating profit | 106.14 | 90.26 | 69.65 | 62.75 | 43.59 |
| Interest | 0.14 | 0.15 | 0.07 | - | - |
| Gross profit | 122.77 | 108.34 | 91.06 | 70.23 | 49.20 |
| EPS (Rs) | 99.79 | 114.35 | 114.28 | 71.98 | 51.16 |
| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Other income | 16.77 | 18.23 | 21.48 | 7.48 | 5.61 |
| Stock adjustment | 0.11 | -1.95 | -5.37 | -0.79 | -2.11 |
| Raw material | 304.20 | 270.27 | 247.89 | 216.06 | 183.54 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 54.77 | 48.96 | 56.36 | 44.34 | 38.54 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 138.80 | 117.25 | 108.88 | 84.37 | 74.45 |
| Provisions made | - | - | - | - | - |
| Depreciation | 9.80 | 10.01 | 7.79 | 8.90 | 5.88 |
| Taxation | 28.44 | 25.31 | 22.17 | 15.36 | 10.65 |
| Net profit / loss | 75.22 | 73.03 | 72.98 | 45.97 | 32.67 |
| Extra ordinary item | -9.31 | - | 11.89 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 7.54 | 6.39 | 6.39 | 6.39 | 6.39 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 17.57 | 17.20 | 14.59 | 15.43 | 12.90 |
| GPM (%) | 19.78 | 19.95 | 18.25 | 16.96 | 14.32 |
| NPM (%) | 12.12 | 13.45 | 14.63 | 11.10 | 9.51 |