| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.22 | 0.03 | 12.81 | 49.11 | 37.25 |
| Expenses | |||||
| Material consumed | 0.21 | 0.02 | 11.51 | 44.08 | 32.09 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.09 | 0.12 | 0.19 | 0.50 | 0.35 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 1.55 | 0.53 | 0.45 | 2.91 | 3.29 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.85 | 0.68 | 12.15 | 47.49 | 35.73 |
| Operating profit | -1.63 | -0.65 | 0.66 | 1.62 | 1.52 |
| Other recurring income | 0.09 | - | - | 0.08 | - |
| Adjusted PBDIT | -1.54 | - | 0.66 | 1.70 | 1.52 |
| Financial expenses | 0.01 | 0.04 | 0.08 | 0.03 | 0.02 |
| Depreciation | 0.03 | 0.08 | 0.12 | 0.12 | 0.10 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.58 | -0.77 | 0.46 | 1.55 | 1.41 |
| Tax charges | - | 0.29 | 0.12 | 0.39 | 0.36 |
| Adjusted PAT | -1.58 | -1.05 | 0.34 | 1.16 | 1.05 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.58 | -1.05 | 0.34 | 1.16 | 1.05 |
| Earnigs before appropriation | -2.80 | -1.22 | -0.17 | -0.51 | -1.67 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -2.80 | -1.22 | -0.17 | -0.51 | -1.67 |