Frog Cellsat Ltd. - Research Center
Results
|
Annual
|
Statement
|
|
More
|
|
Annual results in brief
(Rs crore)
|
Mar ' 24 |
Mar ' 23 |
Mar ' 22 |
Mar ' 21 |
Mar ' 17 |
Sales |
157.68 |
133.04 |
132.91 |
119.86 |
86.90 |
Operating profit |
19.77 |
22.49 |
19.06 |
9.77 |
10.98 |
Interest |
0.47 |
0.68 |
0.56 |
1.16 |
0.66 |
Gross profit |
22.37 |
25.14 |
21.24 |
11.17 |
11.82 |
EPS (Rs) |
9.82 |
10.06 |
2791.46 |
1321.54 |
1550.72 |
Annual
results in details
|
Mar ' 24 |
Mar ' 23 |
Mar ' 22 |
Mar ' 21 |
Mar ' 17 |
Other income |
3.07 |
3.33 |
2.74 |
2.56 |
1.50 |
Stock adjustment |
-0.21 |
0.68 |
-1.67 |
0.17 |
2.84 |
Raw material |
89.39 |
67.61 |
81.05 |
79.05 |
48.21 |
Power and fuel |
- |
- |
- |
- |
- |
Employee expenses |
8.63 |
9.77 |
6.02 |
7.05 |
10.80 |
Excise |
- |
- |
- |
- |
- |
Admin and selling expenses |
- |
- |
- |
- |
- |
Research and development expenses |
- |
- |
- |
- |
- |
Expenses capitalised |
- |
- |
- |
- |
- |
Other expenses |
40.10 |
32.49 |
28.45 |
23.82 |
14.07 |
Provisions made |
- |
- |
- |
- |
- |
Depreciation |
3.10 |
1.58 |
1.36 |
1.77 |
2.03 |
Taxation |
4.23 |
5.58 |
5.93 |
2.80 |
2.04 |
Net profit / loss |
15.11 |
15.46 |
13.96 |
6.61 |
7.75 |
Extra ordinary item |
0.07 |
-2.52 |
- |
- |
- |
Prior year adjustments |
- |
- |
- |
- |
- |
Equity capital |
15.39 |
15.38 |
0.05 |
0.05 |
0.05 |
Equity dividend rate |
- |
- |
- |
- |
- |
Agg.of non-prom. shares (Lacs) |
- |
- |
- |
- |
- |
Agg.of non promotoholding (%) |
- |
- |
- |
- |
- |
OPM (%) |
12.54 |
16.91 |
14.34 |
8.15 |
12.64 |
GPM (%) |
13.92 |
18.44 |
15.66 |
9.13 |
13.37 |
NPM (%) |
9.40 |
11.34 |
10.29 |
5.40 |
8.77 |