Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 87.85 | 76.68 | 71.75 | 58.60 | 48.47 |
Expenses | |||||
Material consumed | 66.03 | 53.75 | 52.15 | 38.25 | 27.99 |
Manufacturing expenses | 13.71 | 14.19 | 11.92 | 13.06 | 15.27 |
Personnel expenses | 5.38 | 4.91 | 4.87 | 4.52 | 4.71 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 2.69 | 3.00 | 2.44 | 2.18 | 2.29 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 87.81 | 75.85 | 71.39 | 58.01 | 50.25 |
Operating profit | 0.04 | 0.83 | 0.36 | 0.59 | -1.78 |
Other recurring income | 3.36 | 4.40 | 3.51 | 3.15 | 3.18 |
Adjusted PBDIT | 3.40 | 5.23 | 3.87 | 3.74 | 1.39 |
Financial expenses | 0.22 | 0.11 | 0.28 | 0.42 | 0.62 |
Depreciation | 1.61 | 1.59 | 1.75 | 2.01 | 1.94 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 1.57 | 3.53 | 1.84 | 1.30 | -1.17 |
Tax charges | 0.35 | 0.82 | 0.39 | 0.16 | -0.18 |
Adjusted PAT | 1.22 | 2.71 | 1.45 | 1.15 | -0.99 |
Non recurring items | - | - | - | - | -0.08 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1.22 | 2.71 | 1.45 | 1.15 | -1.06 |
Earnigs before appropriation | 7.59 | 6.37 | 3.66 | 2.21 | 1.00 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 7.59 | 6.37 | 3.66 | 2.21 | 1.00 |