Per share ratios |
Adjusted EPS (Rs) |
-1.93 |
-2.15 |
-2.61 |
-1.82 |
-0.51 |
Adjusted cash EPS (Rs) |
0.72 |
0.40 |
0.16 |
1.07 |
2.44 |
Reported EPS (Rs) |
-1.93 |
-2.15 |
-2.61 |
-1.82 |
-0.51 |
Reported cash EPS (Rs) |
0.72 |
0.40 |
0.16 |
1.07 |
2.44 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
2.63 |
4.88 |
2.89 |
3.02 |
5.25 |
Book value (excl rev res) per share EPS (Rs) |
14.59 |
16.63 |
18.11 |
20.41 |
21.96 |
Book value (incl rev res) per share EPS (Rs) |
14.59 |
16.63 |
18.63 |
20.93 |
22.48 |
Net operating income per share EPS (Rs) |
89.26 |
68.99 |
53.24 |
57.81 |
106.04 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
2.94 |
7.07 |
5.42 |
5.21 |
4.95 |
Gross profit margin (%) |
-0.01 |
3.35 |
0.21 |
0.21 |
2.16 |
Net profit margin (%) |
-2.15 |
-3.12 |
-4.89 |
-3.15 |
-0.48 |
Adjusted cash margin (%) |
0.80
| 0.58
| 0.30
| 1.83
| 2.29
|
Adjusted return on net worth (%) |
-13.19 |
-12.95 |
-14.39 |
-8.93 |
-2.33 |
Reported return on net worth (%) |
-13.19 |
-12.95 |
-14.39 |
-8.93 |
-2.33 |
Return on long term funds (%) |
0.28 |
8.36 |
1.59 |
3.59 |
11.42 |
Leverage ratios |
Long term debt / Equity |
0.83 |
0.81 |
0.27 |
0.01 |
0.03 |
Total debt/equity |
1.73 |
1.52 |
1.29 |
0.95 |
0.88 |
Owners fund as % of total source |
36.59 |
39.63 |
43.64 |
51.12 |
52.94 |
Fixed assets turnover ratio |
2.18 |
1.64 |
1.29 |
1.40 |
2.47 |
Liquidity ratios |
Current ratio |
1.38 |
1.41 |
1.28 |
1.15 |
1.11 |
Current ratio (inc. st loans) |
0.72 |
0.76 |
0.60 |
0.55 |
0.55 |
Quick ratio |
0.49 |
0.57 |
0.53 |
0.54 |
0.60 |
Inventory turnover ratio |
2.24 |
1.64 |
1.28 |
1.45 |
2.56 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
35.04 |
62.15 |
142.41 |
18.24 |
8.00 |
Financial charges coverage ratio |
0.80 |
2.21 |
1.06 |
1.16 |
1.73 |
Fin. charges cov.ratio (post tax) |
1.21 |
1.18 |
1.06 |
1.34 |
1.76 |
Component ratios |
Material cost component (% earnings) |
64.59 |
56.13 |
56.26 |
58.80 |
64.59 |
Selling cost Component |
0.01 |
0.02 |
0.04 |
0.03 |
0.01 |
Exports as percent of total sales |
1.83 |
2.44 |
1.89 |
3.40 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.41 |
0.43 |
0.43 |
0.45 |
0.47 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |