Sources of funds
|
Owner's fund
|
Equity share capital
|
6,575.10 |
6,575.10 |
4,440.39 |
4,440.39 |
4,510.14 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
57,604.30 |
49,078.57 |
51,146.41 |
42,170.76 |
39,460.96 |
Loan funds
|
Secured loans
|
16,413.08 |
14,308.74 |
6,352.76 |
5,565.58 |
5,411.82 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
80,592.48 |
69,962.41 |
61,939.56 |
52,176.73 |
49,382.92 |
Uses of funds
|
Fixed assets
|
Gross block
|
64,370.18 |
57,251.03 |
50,748.98 |
45,668.84 |
41,259.93 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
15,410.45 |
12,943.70 |
10,967.99 |
9,170.90 |
7,614.95 |
Net block
|
48,959.73 |
44,307.33 |
39,780.99 |
36,497.94 |
33,644.98 |
Capital work-in-progress
|
15,858.73 |
13,662.48 |
13,071.31 |
11,903.41 |
10,581.89 |
Investments
|
17,513.91 |
12,788.77 |
12,120.92 |
9,723.82 |
7,498.47 |
Net current assets
|
Current assets, loans & advances
|
27,196.08 |
25,373.00 |
21,367.30 |
15,185.27 |
16,808.29 |
Less : current liabilities & provisions
|
28,935.97 |
26,169.17 |
24,400.96 |
21,133.71 |
19,150.71 |
Total net current assets
|
-1,739.89 |
-796.17 |
-3,033.66 |
-5,948.44 |
-2,342.42 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
80,592.48 |
69,962.41 |
61,939.56 |
52,176.73 |
49,382.92 |
Notes:
|
Book value of unquoted investments
|
9,212.74 |
8,100.86 |
6,981.48 |
- |
5,946.01 |
Market value of quoted investments
|
25,502.72 |
20,578.25 |
18,329.05 |
23,636.85 |
18,479.00 |
Contingent liabilities
|
64,018.32 |
29,625.26 |
19,063.48 |
17,537.10 |
2,04,868.48 |
Number of equity sharesoutstanding (Lacs)
|
65751.00 |
65751.00 |
44403.85 |
44403.85 |
45101.42 |