Per share ratios |
Adjusted EPS (Rs) |
8.31 |
46.97 |
9.62 |
9.89 |
0.46 |
Adjusted cash EPS (Rs) |
9.60 |
48.06 |
10.34 |
10.51 |
1.01 |
Reported EPS (Rs) |
8.31 |
46.97 |
9.62 |
9.89 |
0.46 |
Reported cash EPS (Rs) |
9.60 |
48.06 |
10.34 |
10.51 |
1.01 |
Dividend per share |
4.00 |
10.00 |
5.00 |
6.00 |
2.00 |
Operating profit per share (Rs) |
-1.65 |
1.27 |
-0.11 |
-0.88 |
-1.21 |
Book value (excl rev res) per share EPS (Rs) |
127.23 |
128.97 |
85.27 |
79.71 |
75.82 |
Book value (incl rev res) per share EPS (Rs) |
127.23 |
128.97 |
85.27 |
79.71 |
75.82 |
Net operating income per share EPS (Rs) |
24.25 |
35.32 |
24.46 |
19.71 |
19.42 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-6.81 |
3.60 |
-0.46 |
-4.49 |
-6.24 |
Gross profit margin (%) |
-12.10 |
0.53 |
-3.41 |
-7.64 |
-9.04 |
Net profit margin (%) |
34.29 |
132.97 |
39.33 |
50.19 |
2.41 |
Adjusted cash margin (%) |
24.82
| 44.84
| 27.69
| 32.09
| 4.54
|
Adjusted return on net worth (%) |
6.53 |
36.42 |
11.28 |
12.41 |
0.61 |
Reported return on net worth (%) |
6.53 |
36.42 |
11.28 |
12.41 |
0.61 |
Return on long term funds (%) |
9.01 |
55.85 |
14.12 |
14.48 |
1.42 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
0.01 |
0.01 |
0.01 |
Owners fund as % of total source |
99.81 |
100.00 |
99.32 |
99.28 |
98.59 |
Fixed assets turnover ratio |
0.18 |
0.32 |
0.29 |
0.25 |
0.24 |
Liquidity ratios |
Current ratio |
2.67 |
2.85 |
1.40 |
1.15 |
1.07 |
Current ratio (inc. st loans) |
2.65 |
2.85 |
1.38 |
1.12 |
1.01 |
Quick ratio |
2.59 |
2.71 |
1.32 |
1.01 |
0.95 |
Inventory turnover ratio |
0.19 |
0.27 |
0.28 |
0.24 |
0.25 |
Payout ratios |
Dividend payout ratio (net profit) |
120.27 |
6.38 |
41.56 |
60.64 |
514.63 |
Dividend payout ratio (cash profit) |
104.21 |
6.24 |
38.67 |
57.06 |
238.28 |
Earning retention ratio |
-20.27 |
93.62 |
58.44 |
39.36 |
-414.63 |
Cash earnings retention ratio |
-4.21 |
93.76 |
61.33 |
42.94 |
-138.28 |
Coverage ratios |
Adjusted cash flow time total debt |
0.02 |
- |
0.05 |
0.05 |
1.07 |
Financial charges coverage ratio |
65.34 |
337.23 |
45.23 |
39.70 |
3.59 |
Fin. charges cov.ratio (post tax) |
50.17 |
222.66 |
37.65 |
35.31 |
3.24 |
Component ratios |
Material cost component (% earnings) |
34.40 |
38.93 |
37.17 |
32.74 |
39.01 |
Selling cost Component |
0.01 |
0.01 |
0.02 |
0.01 |
0.06 |
Exports as percent of total sales |
25.76 |
27.46 |
32.83 |
32.08 |
27.77 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.20 |
0.35 |
0.31 |
0.64 |
0.66 |
Bonus component in equity capital (%) |
26.29 |
26.29 |
26.29 |
26.29 |
26.29 |