| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 407.09 | 400.19 | 361.04 | 337.41 | 242.75 |
| Expenses | |||||
| Material consumed | 78.79 | 82.96 | 75.86 | 87.38 | 57.27 |
| Manufacturing expenses | 9.49 | 9.53 | 8.08 | 7.42 | 6.80 |
| Personnel expenses | 73.02 | 68.93 | 62.04 | 53.78 | 41.66 |
| Selling expenses | 7.64 | 4.06 | 3.65 | - | - |
| Adminstrative expenses | 154.80 | 146.87 | 137.05 | 115.00 | 88.03 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 323.74 | 312.35 | 286.69 | 263.58 | 193.76 |
| Operating profit | 83.35 | 87.84 | 74.35 | 73.83 | 48.99 |
| Other recurring income | 8.49 | 5.29 | 5.69 | 4.99 | 6.11 |
| Adjusted PBDIT | 91.85 | 93.13 | 80.05 | 78.82 | 55.10 |
| Financial expenses | 3.47 | 7.11 | 9.16 | 11.15 | 13.75 |
| Depreciation | 19.03 | 17.98 | 14.91 | 13.59 | 12.47 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 69.35 | 68.04 | 55.97 | 54.08 | 28.88 |
| Tax charges | 19.42 | 20.27 | 16.96 | 12.42 | 7.79 |
| Adjusted PAT | 49.92 | 47.77 | 39.01 | 41.66 | 21.09 |
| Non recurring items | -0.05 | 0.02 | 0.13 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 49.87 | 47.79 | 39.14 | 41.66 | 21.09 |
| Earnigs before appropriation | 109.26 | 91.56 | 75.74 | 53.96 | 26.36 |
| Equity dividend | 20.51 | 32.18 | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 88.75 | 59.39 | 75.74 | 53.96 | 26.36 |