GRM Overseas Ltd. - Research Center
531449 GRMOVER Group (XT) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 766.52 | 1,070.63 | 924.96 | 591.15 | 355.72 |
| Expenses | |||||
| Material consumed | 598.75 | 922.30 | 786.47 | 499.51 | 298.77 |
| Manufacturing expenses | 5.22 | 6.10 | 7.26 | 6.85 | 6.05 |
| Personnel expenses | 3.82 | 3.35 | 2.94 | 2.18 | 1.81 |
| Selling expenses | 0.08 | 0.14 | 0.07 | 0.01 | 0.03 |
| Adminstrative expenses | 106.56 | 97.07 | 93.37 | 62.36 | 34.89 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 714.44 | 1,028.96 | 890.10 | 570.90 | 341.55 |
| Operating profit | 52.08 | 41.67 | 34.86 | 20.25 | 14.17 |
| Other recurring income | 12.82 | 1.45 | - | - | - |
| Adjusted PBDIT | 64.90 | 43.12 | - | 20.25 | 14.17 |
| Financial expenses | 14.48 | 15.85 | 14.74 | 9.85 | 9.12 |
| Depreciation | 2.91 | 2.15 | 2.03 | 1.93 | 1.95 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 47.51 | 25.12 | 18.10 | 8.47 | 3.10 |
| Tax charges | 11.35 | 8.87 | 6.42 | 2.88 | 1.05 |
| Adjusted PAT | 36.16 | 16.25 | 11.68 | 5.59 | 2.05 |
| Non recurring items | 0.01 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 36.17 | 16.25 | 11.68 | 5.59 | 2.05 |
| Earnigs before appropriation | 90.99 | 57.04 | 40.79 | 29.12 | 23.53 |
| Equity dividend | 1.47 | 1.47 | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.38 | 0.38 | - | - | - |
| Retained earnings | 89.14 | 55.19 | 40.79 | 29.12 | 23.53 |
© 2020 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis