Per share ratios |
Adjusted EPS (Rs) |
-0.79 |
0.19 |
-1.25 |
-4.32 |
-4.97 |
Adjusted cash EPS (Rs) |
-0.26 |
1.05 |
-0.34 |
-2.85 |
-4.61 |
Reported EPS (Rs) |
-2.00 |
0.19 |
-1.25 |
-4.32 |
-4.97 |
Reported cash EPS (Rs) |
-1.47 |
1.05 |
-0.34 |
-2.85 |
-4.61 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-1.63 |
-0.54 |
-0.45 |
-3.06 |
-4.94 |
Book value (excl rev res) per share EPS (Rs) |
-1.62 |
0.26 |
0.13 |
-0.86 |
2.08 |
Book value (incl rev res) per share EPS (Rs) |
-1.62 |
0.26 |
0.13 |
-0.86 |
2.08 |
Net operating income per share EPS (Rs) |
4.91 |
9.07 |
6.73 |
16.52 |
18.63 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-33.16 |
-6.06 |
-6.74 |
-18.52 |
-26.51 |
Gross profit margin (%) |
-43.93 |
-15.41 |
-20.24 |
-27.40 |
-28.47 |
Net profit margin (%) |
-40.73 |
2.19 |
-18.59 |
-26.12 |
-26.69 |
Adjusted cash margin (%) |
-4.01
| 9.66
| -4.84
| -16.45
| -24.20
|
Adjusted return on net worth (%) |
- |
75.24 |
-944.59 |
- |
-238.99 |
Reported return on net worth (%) |
- |
75.24 |
-944.59 |
- |
-238.99 |
Return on long term funds (%) |
- |
141.00 |
-763.03 |
-233.75 |
-76.14 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
2.09 |
Total debt/equity |
- |
0.12 |
- |
- |
2.23 |
Owners fund as % of total source |
-3,786.29 |
88.60 |
100.00 |
-41.91 |
30.96 |
Fixed assets turnover ratio |
28.75 |
42.01 |
6.57 |
3.97 |
5.01 |
Liquidity ratios |
Current ratio |
0.47 |
0.47 |
0.49 |
0.48 |
1.49 |
Current ratio (inc. st loans) |
0.26 |
0.47 |
0.49 |
0.44 |
1.33 |
Quick ratio |
0.39 |
0.39 |
0.44 |
0.41 |
1.29 |
Inventory turnover ratio |
115.10 |
30.31 |
50.80 |
7.96 |
2.77 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
100.00 |
- |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
0.03 |
- |
- |
- |
Financial charges coverage ratio |
-0.26 |
7.01 |
-0.42 |
-3.90 |
-57.30 |
Fin. charges cov.ratio (post tax) |
-6.15 |
7.01 |
-0.42 |
-3.90 |
-57.30 |
Component ratios |
Material cost component (% earnings) |
51.59 |
46.14 |
46.90 |
60.43 |
61.88 |
Selling cost Component |
3.30 |
0.29 |
0.25 |
0.03 |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.53 |
0.54 |
0.51 |
0.59 |
0.38 |
Bonus component in equity capital (%) |
7.59 |
7.59 |
7.59 |
- |
- |