| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 125.34 | 676.29 | 594.41 | 251.68 | 125.12 |
| Expenses | |||||
| Material consumed | -58.68 | -10.47 | 70.10 | -67.61 | -198.29 |
| Manufacturing expenses | 79.38 | 132.19 | 121.24 | 133.00 | 271.60 |
| Personnel expenses | 22.12 | 19.00 | 16.79 | 17.35 | 12.52 |
| Selling expenses | 0.48 | 0.48 | - | 0.03 | 0.32 |
| Adminstrative expenses | 24.39 | 18.63 | 16.35 | 12.77 | 11.76 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 67.68 | 159.83 | 224.47 | 95.53 | 97.91 |
| Operating profit | 57.66 | 516.46 | 369.93 | 156.15 | 27.21 |
| Other recurring income | 2.41 | 1.72 | 1.52 | 1.23 | 0.58 |
| Adjusted PBDIT | 60.06 | 518.19 | 371.45 | 157.38 | 27.78 |
| Financial expenses | 0.59 | 0.80 | 1.02 | 7.63 | 25.45 |
| Depreciation | 6.53 | 7.43 | 6.47 | 2.68 | 1.96 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 52.94 | 509.95 | 363.96 | 147.08 | 0.38 |
| Tax charges | 17.22 | 129.50 | 93.02 | 55.07 | 0.34 |
| Adjusted PAT | 35.71 | 380.45 | 270.94 | 92.01 | 0.04 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 35.71 | 380.45 | 270.94 | 92.01 | 0.04 |
| Earnigs before appropriation | 980.65 | 1,036.66 | 676.22 | 405.29 | 313.28 |
| Equity dividend | 41.69 | 91.73 | 20.01 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 938.95 | 944.93 | 656.21 | 405.29 | 313.28 |
