| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 17.07 | 27.90 | 12.74 | - | - |
| Expenses | |||||
| Material consumed | 17.69 | 27.99 | 13.19 | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.15 | 0.26 | 0.15 | 0.25 | 0.25 |
| Selling expenses | 0.01 | 0.01 | - | - | 0.01 |
| Adminstrative expenses | 0.14 | 0.36 | 0.24 | 0.31 | 0.25 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 17.98 | 28.62 | 13.58 | 0.57 | 0.50 |
| Operating profit | -0.91 | -0.71 | -0.84 | -0.57 | -0.50 |
| Other recurring income | 1.87 | 1.41 | 1.35 | 1.00 | 0.99 |
| Adjusted PBDIT | 0.96 | 0.70 | 0.51 | 0.43 | 0.48 |
| Financial expenses | 0.90 | 0.53 | 0.49 | 0.40 | 0.40 |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.06 | 0.17 | 0.02 | 0.03 | 0.08 |
| Tax charges | 0.02 | 0.04 | 0.01 | 0.01 | 0.02 |
| Adjusted PAT | 0.04 | 0.13 | 0.01 | 0.02 | 0.06 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.04 | 0.13 | 0.01 | 0.02 | 0.06 |
| Earnigs before appropriation | 1.70 | 1.63 | 1.50 | 1.47 | 1.45 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1.70 | 1.63 | 1.50 | 1.47 | 1.45 |