Per share ratios |
Adjusted EPS (Rs) |
0.20 |
0.17 |
9.10 |
4.96 |
0.59 |
Adjusted cash EPS (Rs) |
0.44 |
0.42 |
9.34 |
5.21 |
0.92 |
Reported EPS (Rs) |
0.20 |
0.36 |
9.10 |
4.96 |
0.59 |
Reported cash EPS (Rs) |
0.44 |
0.61 |
9.34 |
5.21 |
0.92 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-0.96 |
-0.89 |
11.77 |
8.36 |
0.90 |
Book value (excl rev res) per share EPS (Rs) |
66.60 |
66.35 |
65.99 |
56.88 |
51.91 |
Book value (incl rev res) per share EPS (Rs) |
66.60 |
66.35 |
65.99 |
56.88 |
51.91 |
Net operating income per share EPS (Rs) |
1.48 |
4.00 |
48.09 |
49.18 |
5.25 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-65.37 |
-22.46 |
24.48 |
17.00 |
17.15 |
Gross profit margin (%) |
-81.64 |
-28.72 |
23.98 |
16.50 |
10.76 |
Net profit margin (%) |
14.21 |
9.16 |
18.91 |
10.08 |
11.25 |
Adjusted cash margin (%) |
14.14
| 7.24
| 18.95
| 10.48
| 15.87
|
Adjusted return on net worth (%) |
0.31 |
0.25 |
13.78 |
8.71 |
1.13 |
Reported return on net worth (%) |
0.31 |
0.55 |
13.78 |
8.71 |
1.13 |
Return on long term funds (%) |
0.66 |
0.88 |
16.31 |
11.97 |
1.65 |
Leverage ratios |
Long term debt / Equity |
0.12 |
0.12 |
0.17 |
0.26 |
0.33 |
Total debt/equity |
0.12 |
0.12 |
0.17 |
0.26 |
0.37 |
Owners fund as % of total source |
88.71 |
89.22 |
84.77 |
78.76 |
72.60 |
Fixed assets turnover ratio |
0.01 |
0.05 |
0.64 |
0.68 |
0.07 |
Liquidity ratios |
Current ratio |
2.77 |
2.52 |
2.32 |
2.17 |
2.30 |
Current ratio (inc. st loans) |
2.77 |
2.52 |
2.32 |
2.15 |
2.12 |
Quick ratio |
1.54 |
1.55 |
1.52 |
1.16 |
0.75 |
Inventory turnover ratio |
0.01 |
0.05 |
0.61 |
0.68 |
0.07 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
18.83 |
19.02 |
1.27 |
2.94 |
21.15 |
Financial charges coverage ratio |
4.33 |
2.65 |
27.08 |
5.54 |
4.82 |
Fin. charges cov.ratio (post tax) |
3.63 |
2.80 |
20.54 |
4.26 |
4.01 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.76 |
0.30 |
0.02 |
0.03 |
0.29 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |