| Per share ratios |
| Adjusted EPS (Rs) |
144.08 |
145.88 |
77.88 |
63.53 |
68.96 |
| Adjusted cash EPS (Rs) |
163.00 |
163.25 |
94.30 |
77.17 |
81.04 |
| Reported EPS (Rs) |
144.08 |
145.88 |
77.88 |
63.53 |
68.96 |
| Reported cash EPS (Rs) |
163.00 |
163.25 |
94.30 |
77.17 |
81.04 |
| Dividend per share |
12.00 |
12.00 |
10.00 |
10.00 |
10.00 |
| Operating profit per share (Rs) |
166.63 |
179.98 |
107.38 |
87.06 |
98.25 |
| Book value (excl rev res) per share EPS (Rs) |
1,113.42 |
994.74 |
851.66 |
780.55 |
726.53 |
| Book value (incl rev res) per share EPS (Rs) |
1,113.42 |
994.74 |
851.66 |
780.55 |
726.53 |
| Net operating income per share EPS (Rs) |
838.29 |
858.91 |
680.80 |
564.40 |
544.05 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
19.87 |
20.95 |
15.77 |
15.42 |
18.05 |
| Gross profit margin (%) |
17.62 |
18.93 |
13.35 |
13.00 |
15.83 |
| Net profit margin (%) |
17.18 |
16.98 |
11.43 |
11.25 |
12.67 |
| Adjusted cash margin (%) |
18.52
| 18.30
| 13.52
| 13.26
| 14.44
|
| Adjusted return on net worth (%) |
12.94 |
14.66 |
9.14 |
8.13 |
9.49 |
| Reported return on net worth (%) |
12.94 |
14.66 |
9.14 |
8.13 |
9.49 |
| Return on long term funds (%) |
17.00 |
19.64 |
12.63 |
11.16 |
13.28 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
0.04 |
0.06 |
| Total debt/equity |
- |
- |
- |
0.07 |
0.10 |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
92.79 |
90.24 |
| Fixed assets turnover ratio |
0.79 |
0.93 |
0.80 |
0.68 |
0.71 |
| Liquidity ratios |
| Current ratio |
1.83 |
1.61 |
1.58 |
1.38 |
1.68 |
| Current ratio (inc. st loans) |
1.83 |
1.61 |
1.58 |
0.86 |
1.08 |
| Quick ratio |
0.99 |
0.78 |
0.71 |
0.67 |
1.04 |
| Inventory turnover ratio |
0.75 |
0.86 |
0.79 |
0.67 |
0.67 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
6.85 |
12.84 |
15.74 |
14.50 |
| Dividend payout ratio (cash profit) |
- |
6.12 |
10.60 |
12.95 |
12.33 |
| Earning retention ratio |
100.00 |
93.15 |
87.16 |
84.26 |
85.50 |
| Cash earnings retention ratio |
100.00 |
93.88 |
89.40 |
87.05 |
87.67 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
0.78 |
0.96 |
| Financial charges coverage ratio |
90.41 |
76.40 |
28.55 |
15.85 |
15.61 |
| Fin. charges cov.ratio (post tax) |
71.78 |
59.62 |
22.70 |
12.71 |
11.98 |
| Component ratios |
| Material cost component (% earnings) |
52.66 |
52.04 |
55.50 |
51.68 |
51.09 |
| Selling cost Component |
0.05 |
0.04 |
0.01 |
0.04 |
0.12 |
| Exports as percent of total sales |
69.97 |
72.38 |
72.97 |
61.54 |
64.64 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.78 |
0.80 |
0.80 |
0.85 |
0.81 |
| Bonus component in equity capital (%) |
7.10 |
7.10 |
7.10 |
7.10 |
7.10 |
