Per share ratios |
Adjusted EPS (Rs) |
21.25 |
21.80 |
10.08 |
3.81 |
2.63 |
Adjusted cash EPS (Rs) |
40.38 |
30.80 |
10.61 |
4.51 |
3.25 |
Reported EPS (Rs) |
21.25 |
21.80 |
10.08 |
3.81 |
2.63 |
Reported cash EPS (Rs) |
40.38 |
30.80 |
10.61 |
4.51 |
3.25 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
63.54 |
44.87 |
15.80 |
5.86 |
2.78 |
Book value (excl rev res) per share EPS (Rs) |
90.86 |
168.42 |
41.87 |
42.39 |
38.58 |
Book value (incl rev res) per share EPS (Rs) |
90.86 |
168.42 |
41.87 |
42.39 |
38.58 |
Net operating income per share EPS (Rs) |
238.70 |
299.28 |
140.36 |
73.28 |
91.60 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
26.62 |
14.99 |
11.25 |
7.99 |
3.03 |
Gross profit margin (%) |
18.60 |
11.98 |
10.87 |
7.02 |
2.35 |
Net profit margin (%) |
8.90 |
7.28 |
7.17 |
5.19 |
2.87 |
Adjusted cash margin (%) |
16.19
| 10.08
| 7.44
| 6.08
| 3.41
|
Adjusted return on net worth (%) |
23.38 |
12.94 |
24.06 |
8.97 |
6.81 |
Reported return on net worth (%) |
23.38 |
12.94 |
24.06 |
8.97 |
6.81 |
Return on long term funds (%) |
20.58 |
7.89 |
23.30 |
14.18 |
13.68 |
Leverage ratios |
Long term debt / Equity |
1.94 |
2.16 |
0.78 |
- |
0.06 |
Total debt/equity |
3.42 |
2.53 |
1.71 |
0.05 |
0.13 |
Owners fund as % of total source |
22.59 |
28.36 |
36.87 |
94.36 |
88.31 |
Fixed assets turnover ratio |
0.80 |
0.86 |
1.91 |
1.65 |
3.08 |
Liquidity ratios |
Current ratio |
2.63 |
3.16 |
1.93 |
2.28 |
2.13 |
Current ratio (inc. st loans) |
0.87 |
1.90 |
0.90 |
1.96 |
1.84 |
Quick ratio |
2.62 |
3.12 |
1.13 |
1.83 |
1.87 |
Inventory turnover ratio |
0.59 |
0.50 |
1.24 |
1.63 |
2.10 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
7.71 |
13.81 |
6.76 |
0.56 |
1.57 |
Financial charges coverage ratio |
2.79 |
4.07 |
4.16 |
4.19 |
3.49 |
Fin. charges cov.ratio (post tax) |
2.52 |
3.46 |
3.46 |
3.81 |
2.82 |
Component ratios |
Material cost component (% earnings) |
55.79 |
55.14 |
97.03 |
56.74 |
27.42 |
Selling cost Component |
0.09 |
0.08 |
0.05 |
0.01 |
0.54 |
Exports as percent of total sales |
- |
0.03 |
1.19 |
1.06 |
0.94 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.34 |
0.23 |
0.26 |
0.08 |
0.05 |
Bonus component in equity capital (%) |
89.78 |
71.68 |
80.07 |
73.51 |
73.51 |