| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.13 | 1.70 | 0.67 | 30.67 | 62.64 |
| Expenses | |||||
| Material consumed | - | - | - | 27.84 | 63.62 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.29 | 0.27 | 0.21 | 0.48 | 0.07 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.18 | 0.17 | 0.12 | 3.08 | 1.67 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.47 | 0.45 | 0.33 | 31.39 | 65.35 |
| Operating profit | 1.66 | 1.26 | 0.34 | -0.73 | -2.71 |
| Other recurring income | 0.40 | 0.50 | 0.24 | 2.31 | 3.86 |
| Adjusted PBDIT | 2.05 | 1.76 | 0.58 | 1.58 | 1.15 |
| Financial expenses | 0.17 | 0.09 | 0.08 | 0.05 | - |
| Depreciation | 0.02 | 0.02 | 0.01 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.87 | 1.65 | 0.49 | 1.53 | 1.15 |
| Tax charges | 0.02 | 0.08 | 0.15 | 0.41 | 0.29 |
| Adjusted PAT | 1.85 | 1.56 | 0.35 | 1.12 | 0.86 |
| Non recurring items | - | -3.46 | 0.24 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.85 | -1.90 | 0.59 | 1.12 | 0.86 |
| Earnigs before appropriation | 2.52 | 0.66 | 2.56 | 1.98 | 0.86 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.52 | 0.66 | 2.56 | 1.98 | 0.86 |