| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6.77 | 6.25 | 4.49 | 3.75 | 3.36 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1.32 | 1.31 | 1.10 | 0.72 | 0.83 |
| Selling expenses | 0.01 | 0.01 | - | 0.01 | 0.02 |
| Adminstrative expenses | 1.43 | 1.55 | 2.19 | 1.31 | 0.46 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.77 | 2.88 | 3.29 | 2.05 | 1.31 |
| Operating profit | 4.00 | 3.37 | 1.19 | 1.70 | 2.05 |
| Other recurring income | 0.33 | 0.28 | 1.48 | 0.01 | 0.01 |
| Adjusted PBDIT | 4.33 | 3.65 | 2.68 | 1.72 | 2.06 |
| Financial expenses | 1.39 | 1.29 | 0.60 | 0.06 | 0.07 |
| Depreciation | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.90 | 2.34 | 2.05 | 1.62 | 1.96 |
| Tax charges | 0.77 | 0.63 | 0.53 | 0.29 | 0.44 |
| Adjusted PAT | 2.13 | 1.70 | 1.52 | 1.33 | 1.52 |
| Non recurring items | - | - | - | - | -0.54 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.13 | 1.70 | 1.52 | 1.33 | 0.98 |
| Earnigs before appropriation | 9.92 | 8.13 | 10.24 | 9.04 | 7.91 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 9.92 | 8.13 | 10.24 | 9.04 | 7.91 |