Results | |
Statement |
P&L
|
More |
Jun ' 24 | Jun ' 23 | Jun ' 22 | Jun ' 21 | Jun ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,633.08 | 2,477.05 | 2,256.16 | 2,009.42 | 1,679.06 |
Expenses | |||||
Material consumed | 1,124.10 | 1,204.48 | 1,062.60 | 899.45 | 739.88 |
Manufacturing expenses | 18.15 | 17.38 | 16.52 | 14.32 | 13.22 |
Personnel expenses | 187.41 | 169.76 | 150.11 | 143.22 | 119.18 |
Selling expenses | 326.08 | 258.71 | 255.69 | 236.38 | 180.59 |
Adminstrative expenses | 349.92 | 287.54 | 288.76 | 255.55 | 267.15 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,005.66 | 1,937.87 | 1,773.68 | 1,548.92 | 1,320.02 |
Operating profit | 627.42 | 539.18 | 482.48 | 460.50 | 359.04 |
Other recurring income | 26.10 | 22.18 | 7.74 | 31.73 | 11.42 |
Adjusted PBDIT | 653.52 | 561.36 | 490.22 | 492.23 | 370.46 |
Financial expenses | 8.63 | 7.77 | 10.53 | 5.25 | 5.44 |
Depreciation | 82.64 | 80.69 | 68.36 | 57.52 | 51.05 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 562.25 | 472.90 | 411.33 | 429.46 | 313.97 |
Tax charges | 150.55 | 117.22 | 122.00 | 119.08 | 83.79 |
Adjusted PAT | 411.70 | 355.68 | 289.33 | 310.38 | 230.18 |
Non recurring items | 7.05 | -2.72 | 3.84 | -4.59 | -1.20 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 418.75 | 352.96 | 293.17 | 305.79 | 228.98 |
Earnigs before appropriation | 925.02 | 737.63 | 609.51 | 746.46 | 538.72 |
Equity dividend | 439.90 | 231.36 | 224.84 | 430.12 | 64.87 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 16.59 |
Retained earnings | 485.12 | 506.27 | 384.67 | 316.34 | 457.26 |