| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Sales | 0.75 | 5.10 | 13.61 | 15.62 | 15.63 |
| Operating profit | -0.08 | -1.09 | -3.11 | -3.81 | -0.71 |
| Interest | 1.02 | 1.02 | 1.10 | 1.04 | 0.86 |
| Gross profit | -0.86 | -2.05 | -4.15 | -4.82 | 2.51 |
| EPS (Rs) | -1.79 | -3.31 | -6.15 | -6.83 | 2.52 |
| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.24 | 0.06 | 0.07 | 0.03 | 4.07 |
| Stock adjustment | - | 0.99 | -0.22 | 1.96 | -1.36 |
| Raw material | - | 0.96 | 9.65 | 9.19 | 8.76 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.24 | 2.16 | 2.92 | 3.26 | 3.82 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.59 | 2.08 | 4.37 | 5.02 | 5.10 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.54 | 0.55 | 0.56 | 0.54 | 0.54 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -1.40 | -2.60 | -4.70 | -5.36 | 1.97 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | -0.89 | - | - | - | - |
| Equity capital | 7.84 | 7.84 | 7.64 | 7.84 | 7.84 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 58.24 | 58.24 | 58.24 | 57.93 | 58.27 |
| Agg.of non promotoholding (%) | 74.26 | 74.26 | 74.26 | 73.87 | 74.30 |
| OPM (%) | -10.81 | -21.31 | -22.88 | -24.40 | -4.52 |
| GPM (%) | -87.42 | -39.78 | -30.33 | -30.80 | 12.74 |
| NPM (%) | -141.99 | -50.37 | -34.39 | -34.23 | 10.02 |