| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 373.78 | 350.87 | 953.17 | 1,084.46 | 778.42 |
| Expenses | |||||
| Material consumed | 237.09 | 230.84 | 695.50 | 721.89 | 487.57 |
| Manufacturing expenses | 20.62 | 21.44 | 69.67 | 72.37 | 53.58 |
| Personnel expenses | 31.10 | 27.64 | 73.56 | 72.93 | 61.53 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 60.58 | 48.68 | 91.96 | 103.51 | 65.36 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 349.40 | 328.60 | 930.69 | 970.69 | 668.04 |
| Operating profit | 24.38 | 22.27 | 22.48 | 113.77 | 110.38 |
| Other recurring income | 5.71 | 0.82 | 3.65 | 5.04 | 2.59 |
| Adjusted PBDIT | 30.10 | 23.10 | 26.13 | 118.81 | 112.97 |
| Financial expenses | 9.98 | 12.45 | 22.72 | 24.37 | 27.11 |
| Depreciation | 15.69 | 14.94 | 29.14 | 25.81 | 24.80 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.42 | -4.29 | -25.73 | 68.63 | 61.06 |
| Tax charges | 0.23 | -3.76 | -11.40 | 26.01 | 22.17 |
| Adjusted PAT | 4.20 | -0.54 | -14.33 | 42.63 | 38.89 |
| Non recurring items | - | -83.96 | 0.51 | 5.32 | 2.41 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 4.20 | -84.49 | -13.82 | 47.95 | 41.30 |
| Earnigs before appropriation | 7.81 | 3.61 | 88.62 | 102.02 | 54.08 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7.81 | 3.61 | 88.62 | 102.02 | 54.08 |