| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 203.45 | 162.36 | 139.72 | 102.57 | 0.01 |
| Expenses | |||||
| Material consumed | 191.78 | 157.36 | 135.75 | 100.24 | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.62 | 0.05 | 0.13 | 0.12 | 0.09 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 2.56 | 0.81 | 0.62 | 0.85 | 0.07 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 194.97 | 158.22 | 136.50 | 101.22 | 0.16 |
| Operating profit | 8.48 | 4.14 | 3.21 | 1.35 | -0.15 |
| Other recurring income | - | 0.04 | 0.04 | 0.04 | 0.13 |
| Adjusted PBDIT | - | 4.18 | 3.26 | 1.39 | -0.01 |
| Financial expenses | - | - | - | - | - |
| Depreciation | - | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 8.48 | 4.18 | 3.26 | 1.39 | -0.01 |
| Tax charges | 2.47 | 1.13 | 0.88 | 0.38 | - |
| Adjusted PAT | 6.01 | 3.05 | 2.38 | 1.01 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 6.01 | 3.05 | 2.38 | 1.01 | -0.01 |
| Earnigs before appropriation | 12.51 | 6.50 | 6.45 | 4.07 | 3.06 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 12.51 | 6.50 | 6.45 | 4.07 | 3.06 |
