| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 906.86 | 626.68 | 646.55 | 710.18 | 733.82 |
| Expenses | |||||
| Material consumed | 617.39 | 375.26 | 377.49 | 439.07 | 448.18 |
| Manufacturing expenses | 21.03 | 20.55 | 23.67 | 19.39 | 19.14 |
| Personnel expenses | 123.32 | 116.99 | 113.80 | 112.20 | 108.28 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 69.65 | 57.57 | 56.00 | 49.03 | 48.08 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 831.39 | 570.36 | 570.96 | 619.69 | 623.68 |
| Operating profit | 75.48 | 56.32 | 75.59 | 90.49 | 110.14 |
| Other recurring income | 32.02 | 46.53 | 22.82 | 24.36 | 24.00 |
| Adjusted PBDIT | 107.50 | 102.85 | 98.41 | 114.84 | 134.14 |
| Financial expenses | 18.08 | 9.16 | 2.60 | 2.25 | 1.51 |
| Depreciation | 37.22 | 36.78 | 35.56 | 33.36 | 32.43 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 52.20 | 56.92 | 60.25 | 79.23 | 100.20 |
| Tax charges | 13.44 | 13.19 | 16.17 | 17.97 | 38.89 |
| Adjusted PAT | 38.76 | 43.73 | 44.08 | 61.26 | 61.31 |
| Non recurring items | 6.09 | 3.33 | 6.89 | -2.48 | 19.14 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 44.85 | 47.06 | 50.97 | 58.78 | 80.45 |
| Earnigs before appropriation | 218.73 | 201.62 | 187.53 | 201.70 | 173.60 |
| Equity dividend | 21.89 | 21.89 | 21.89 | 46.51 | 13.68 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 196.85 | 179.74 | 165.64 | 155.19 | 159.92 |
